Baozun Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	112	127	130	259	743	1,956
Market Cap Growth	-23.99%	-2.58%	-49.77%	-65.18%	-62.03%	25.33%
Enterprise Value	254	298	233	364	781	1,736
Last Close Price	1.92	2.18	2.17	4.41	10.26	25.79
PE Ratio	-	-	-	-	-	40.94
PS Ratio	0.11	0.12	0.13	0.26	0.68	1.97
PB Ratio	0.19	0.20	0.20	0.38	0.99	2.84
P/TBV Ratio	0.35	0.37	0.34	0.63	1.57	2.95
P/FCF Ratio	-	-	4.14	12.24	-	87.65
P/OCF Ratio	-	11.42	2.62	5.62	-	56.25
EV/Sales Ratio	0.25	0.29	0.24	0.36	0.72	1.75
EV/EBITDA Ratio	2.19	37.52	2249.46	17.90	39.14	23.12
EV/EBIT Ratio	-	-	-	-	-	29.84
EV/FCF Ratio	-	-	7.42	17.23	-	77.78
Debt / Equity Ratio	0.38	0.36	0.38	0.34	0.53	0.37
Debt / EBITDA Ratio	1.82	2.45	5.01	3.58	7.01	2.68
Debt / FCF Ratio	-	-	7.94	10.96	-	11.55
Net Debt / Equity Ratio	-0.08	-0.09	-0.11	-0.20	-0.18	-0.44
Net Debt / EBITDA Ratio	-3.27	-6.89	-666.22	-6.59	-6.74	-4.08
Net Debt / FCF Ratio	-	16.19	-2.20	-6.34	3.03	-13.72
Asset Turnover	0.99	0.91	0.86	0.75	0.82	1.01
Inventory Turnover	3.96	4.56	4.95	4.93	5.66	5.81
Quick Ratio	1.25	1.33	1.47	1.58	1.53	3.46
Current Ratio	1.87	1.93	1.94	2.01	1.93	4.17
Return on Equity (ROE)	-2.58%	-2.38%	-3.86%	-10.04%	-3.26%	9.76%
Return on Assets (ROA)	-0.65%	-1.04%	-1.52%	-0.15%	-0.19%	3.69%
Return on Invested Capital (ROIC)	-1.98%	-3.26%	-5.10%	-0.53%	-0.78%	11.81%
Return on Capital Employed (ROCE)	-1.70%	-2.70%	-3.70%	-0.40%	-0.50%	6.30%
Earnings Yield	-19.00%	-16.01%	-23.72%	-30.39%	-3.44%	2.44%
FCF Yield	-	-2.67%	24.14%	8.17%	-5.97%	1.14%
Buyback Yield / Dilution	3.53%	-0.63%	2.58%	15.30%	-13.29%	-6.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.