BorgWarner Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,031	7,162	5,553	6,616	7,822	7,981
Market Cap Growth	75.23%	28.97%	-16.06%	-15.42%	-1.99%	15.33%
Enterprise Value	11,319	8,685	7,898	9,089	10,601	10,504
Last Close Price	49.81	33.69	24.93	27.41	28.31	27.66
PE Ratio	48.74	34.80	20.57	13.48	9.98	20.12
PS Ratio	0.94	0.67	0.49	0.59	0.75	0.92
PB Ratio	2.40	1.72	1.22	1.39	1.25	1.49
P/TBV Ratio	2.48	3.22	2.57	3.74	2.60	4.19
P/FCF Ratio	11.45	8.18	10.21	17.56	9.94	13.66
P/OCF Ratio	8.19	5.85	5.14	6.42	6.00	8.27
EV/Sales Ratio	1.08	0.82	0.70	0.82	1.01	1.21
EV/EBITDA Ratio	8.07	5.90	5.17	6.34	7.81	8.47
EV/EBIT Ratio	12.02	8.65	7.67	9.28	11.79	12.86
EV/FCF Ratio	12.92	9.91	14.52	24.12	13.47	17.98
Debt / Equity Ratio	0.72	0.72	0.76	0.65	0.57	0.62
Debt / EBITDA Ratio	1.98	1.98	2.20	2.08	2.55	2.62
Debt / FCF Ratio	3.44	3.44	6.38	8.19	4.54	5.72
Net Debt / Equity Ratio	0.31	0.31	0.39	0.40	0.43	0.37
Net Debt / EBITDA Ratio	0.88	0.88	1.18	1.31	1.97	1.59
Net Debt / FCF Ratio	1.48	1.48	3.30	4.99	3.40	3.39
Asset Turnover	1.03	1.03	0.99	0.90	0.75	0.72
Inventory Turnover	9.48	9.48	8.92	9.19	7.46	6.83
Quick Ratio	1.61	1.61	1.36	1.24	0.84	1.25
Current Ratio	2.07	2.07	1.79	1.65	1.56	1.74
Return on Equity (ROE)	5.92%	5.92%	7.27%	10.34%	9.72%	6.36%
Return on Assets (ROA)	6.08%	6.08%	5.67%	4.96%	4.03%	4.24%
Return on Invested Capital (ROIC)	11.22%	11.28%	12.48%	9.21%	8.24%	10.15%
Return on Capital Employed (ROCE)	12.90%	12.90%	12.50%	11.70%	8.50%	8.70%
Earnings Yield	2.05%	2.87%	4.86%	7.42%	10.02%	4.97%
FCF Yield	8.73%	12.23%	9.79%	5.70%	10.06%	7.32%
Dividend Yield	0.62%	1.23%	1.41%	1.60%	1.99%	1.81%
Payout Ratio	42.96%	42.96%	28.99%	20.80%	17.05%	30.17%
Buyback Yield / Dilution	3.74%	3.74%	4.10%	1.01%	1.13%	-11.92%
Total Shareholder Return	4.36%	4.97%	5.51%	2.62%	3.12%	-10.10%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.