BXP, Inc. (LON: 0HOX)
London
· Delayed Price · Currency is GBP · Price in USD 72.76
-1.20 (-1.62%)
Jan 31, 2025, 6:38 PM BST
BXP, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 3,312 | 3,168 | 3,026 | 2,835 | 2,717 | Upgrade
|
| Property Management Fees | 28.06 | 40.85 | 28.06 | 27.7 | 29.64 | Upgrade
|
| Other Revenue | -291.95 | 27.76 | 36.93 | 3.36 | -8.78 | Upgrade
|
| Total Revenue | 3,048 | 3,236 | 3,091 | 2,866 | 2,738 | Upgrade
|
| Revenue Growth (YoY | -5.81% | 4.71% | 7.84% | 4.68% | -7.96% | Upgrade
|
| Property Expenses | 1,324 | 1,220 | 1,138 | 1,039 | 1,032 | Upgrade
|
| Selling, General & Administrative | 159.98 | 170.16 | 146.38 | 151.57 | 133.11 | Upgrade
|
| Depreciation & Amortization | 887.19 | 830.01 | 749.78 | 717.34 | 683.75 | Upgrade
|
| Total Operating Expenses | 2,371 | 2,221 | 2,035 | 1,908 | 1,849 | Upgrade
|
| Operating Income | 677.16 | 1,016 | 1,056 | 957.79 | 889.07 | Upgrade
|
| Interest Expense | -645.12 | -579.57 | -437.14 | -423.35 | -431.72 | Upgrade
|
| Interest & Investment Income | 64.62 | 75.89 | 11.72 | 10.12 | 13.06 | Upgrade
|
| Other Non-Operating Income | - | -0.45 | 6.85 | 1.21 | -1.85 | Upgrade
|
| EBT Excluding Unusual Items | 96.66 | 511.41 | 637.4 | 545.77 | 468.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.55 | -219.71 | -63.89 | 7.68 | -68.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.6 | 0.52 | 447.08 | 123.66 | 618.98 | Upgrade
|
| Asset Writedown | -13.62 | -0.8 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -45.18 | - | Upgrade
|
| Pretax Income | 84.19 | 291.42 | 1,021 | 631.93 | 1,019 | Upgrade
|
| Earnings From Continuing Operations | 84.19 | 291.42 | 1,021 | 631.93 | 1,019 | Upgrade
|
| Minority Interest in Earnings | -69.92 | -101.21 | -171.64 | -126.74 | -145.96 | Upgrade
|
| Net Income | 14.27 | 190.22 | 848.95 | 505.2 | 872.73 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 0.89 | 8.97 | 11.25 | Upgrade
|
| Net Income to Common | 14.27 | 190.22 | 848.06 | 496.22 | 861.48 | Upgrade
|
| Net Income Growth | -92.50% | -77.59% | 68.04% | -42.11% | 67.34% | Upgrade
|
| Basic Shares Outstanding | 157 | 157 | 157 | 156 | 155 | Upgrade
|
| Diluted Shares Outstanding | 158 | 157 | 157 | 156 | 156 | Upgrade
|
| Shares Change (YoY) | 0.38% | 0.04% | 0.49% | 0.55% | 0.41% | Upgrade
|
| EPS (Basic) | 0.09 | 1.21 | 5.41 | 3.18 | 5.54 | Upgrade
|
| EPS (Diluted) | 0.09 | 1.21 | 5.40 | 3.17 | 5.54 | Upgrade
|
| EPS Growth | -92.56% | -77.59% | 70.35% | -42.78% | 67.88% | Upgrade
|
| Dividend Per Share | 3.920 | 3.920 | 3.920 | 3.920 | 3.920 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 2.35% | Upgrade
|
| Operating Margin | 22.22% | 31.38% | 34.17% | 33.42% | 32.47% | Upgrade
|
| Profit Margin | 0.47% | 5.88% | 27.44% | 17.31% | 31.47% | Upgrade
|
| Free Cash Flow Margin | - | 40.22% | 41.49% | 39.54% | 42.25% | Upgrade
|
| EBITDA | 1,553 | 1,846 | 1,806 | 1,675 | 1,573 | Upgrade
|
| EBITDA Margin | 50.95% | 57.03% | 58.43% | 58.45% | 57.45% | Upgrade
|
| D&A For Ebitda | 875.87 | 830.01 | 749.78 | 717.34 | 683.75 | Upgrade
|
| EBIT | 677.16 | 1,016 | 1,056 | 957.79 | 889.07 | Upgrade
|
| EBIT Margin | 22.22% | 31.38% | 34.17% | 33.42% | 32.47% | Upgrade
|
| Funds From Operations (FFO) | 1,120 | 1,144 | 1,184 | - | 978.19 | Upgrade
|
| FFO Per Share | 7.10 | 7.28 | 7.53 | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 1,120 | 1,144 | 1,184 | - | 978.19 | Upgrade
|
| AFFO Per Share | 7.10 | 7.28 | 7.53 | - | - | Upgrade
|
| FFO Payout Ratio | - | 60.13% | 57.88% | - | - | Upgrade
|
| Revenue as Reported | 3,408 | 3,274 | 3,109 | 2,889 | 2,766 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.