BXP, Inc. (LON: 0HOX)
London
· Delayed Price · Currency is GBP · Price in USD 72.76
-1.20 (-1.62%)
Jan 31, 2025, 6:38 PM BST
BXP, Inc. Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | - | 190.22 | 848.95 | 505.2 | 872.73 | Upgrade
|
| Depreciation & Amortization | - | 831.95 | 752.2 | 720.85 | 685.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.52 | -447.08 | -123.66 | -618.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -5.8 | 6.6 | -5.63 | -5.26 | Upgrade
|
| Asset Writedown | - | 0.8 | - | - | - | Upgrade
|
| Stock-Based Compensation | - | 51.48 | 52.03 | 50.86 | 44.14 | Upgrade
|
| Income (Loss) on Equity Investments | - | 264.18 | 86.67 | 24.11 | 117 | Upgrade
|
| Change in Accounts Receivable | - | -131.01 | -105.85 | -97.27 | -74.57 | Upgrade
|
| Change in Accounts Payable | - | 41.7 | -22.78 | 20.03 | -4.06 | Upgrade
|
| Change in Other Net Operating Assets | - | -73.59 | -78.96 | -146.84 | -31.34 | Upgrade
|
| Other Operating Activities | - | 131.73 | 190.84 | 186.79 | 169.35 | Upgrade
|
| Operating Cash Flow | - | 1,302 | 1,282 | 1,133 | 1,157 | Upgrade
|
| Operating Cash Flow Growth | - | 1.49% | 13.16% | -2.04% | -2.06% | Upgrade
|
| Acquisition of Real Estate Assets | - | -1,021 | -2,216 | -1,151 | -1,015 | Upgrade
|
| Sale of Real Estate Assets | - | 0.52 | 834.77 | 179.89 | 519.3 | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | - | -1,021 | -1,381 | -971.2 | -495.73 | Upgrade
|
| Investment in Marketable & Equity Securities | - | -160.55 | -237.96 | -78.79 | -114.59 | Upgrade
|
| Other Investing Activities | - | -12.18 | 16.62 | 10.04 | -3.4 | Upgrade
|
| Investing Cash Flow | - | -1,194 | -1,603 | -1,040 | -613.72 | Upgrade
|
| Long-Term Debt Issued | - | 2,548 | 2,465 | 3,669 | 1,513 | Upgrade
|
| Long-Term Debt Repaid | - | -1,230 | -1,130 | -3,799 | -282.17 | Upgrade
|
| Net Debt Issued (Repaid) | - | 1,318 | 1,335 | -130.16 | 1,231 | Upgrade
|
| Issuance of Common Stock | - | 0.37 | - | 24.21 | 3.28 | Upgrade
|
| Preferred Share Repurchases | - | - | - | -200 | - | Upgrade
|
| Common Dividends Paid | - | -687.81 | -685.02 | -683.75 | - | Upgrade
|
| Common & Preferred Dividends Paid | - | - | - | - | -688.9 | Upgrade
|
| Total Dividends Paid | - | -687.81 | -685.02 | -683.75 | -688.9 | Upgrade
|
| Other Financing Activities | - | 137.63 | -93.48 | -321.74 | -61.01 | Upgrade
|
| Net Cash Flow | - | 875.76 | 235.65 | -1,218 | 1,027 | Upgrade
|
| Cash Interest Paid | - | 553.99 | 449.9 | 465.44 | 433.49 | Upgrade
|
| Levered Free Cash Flow | - | 1,038 | 1,248 | 965.81 | 945.7 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,400 | 1,521 | 1,230 | 1,216 | Upgrade
|
| Change in Net Working Capital | 166.8 | 116.49 | -58.29 | 138.77 | 69.13 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.