Box, Inc. Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Revenue	1,177	1,090	1,038	990.87	874.33
Revenue Growth (YoY)	7.99%	5.05%	4.73%	13.33%	13.44%
Cost of Revenue	244.65	228.11	260.61	252.56	249.48
Gross Profit	932.61	862.03	777.13	738.32	624.85
Selling, General & Admin	554.88	517.54	477.61	457.95	433.95
Research & Development	294.54	264.85	248.77	243.53	218.52
Operating Income	83.19	79.63	50.75	36.84	-27.63
Interest Income	24.74	23.71	18.71	5.9	-
Interest Expense	-10.7	-6.08	-3.84	-4.87	-
Other Non-Operating Income (Expense)	1.5	-12.11	-3.04	-3.47	-9.84
Total Non-Operating Income (Expense)	15.54	5.53	11.83	-2.43	-9.84
Pretax Income	98.73	85.16	62.59	34.41	-37.46
Provision for Income Taxes	-16.65	-159.46	-66.45	7.62	4
Net Income	87.05	201.57	99.15	8.57	-53.88
Net Income Attributable to Preferred Dividends	28.33	43.05	29.89	18.22	12.42
Net Income to Common	87.05	201.57	99.15	8.57	-53.88
Net Income Growth	-56.81%	103.30%	1057.31%	-	-
Shares Outstanding (Basic)	144	144	144	144	156
Shares Outstanding (Diluted)	149	149	149	150	156
Shares Change (YoY)	0.34%	0.04%	-1.07%	-3.47%	-0.16%
EPS (Basic)	0.60	1.40	0.69	0.06	-0.35
EPS (Diluted)	0.58	1.36	0.67	0.06	-0.35
EPS Growth	-57.35%	102.98%	1016.67%	-	-
Free Cash Flow	350.38	329.68	314.02	292.95	230.12
Free Cash Flow Growth	6.28%	4.99%	7.19%	27.30%	22.54%
Free Cash Flow Per Share	2.35	2.22	2.11	1.95	1.48
Gross Margin	79.22%	79.08%	74.89%	74.51%	71.47%
Operating Margin	7.07%	7.31%	4.89%	3.72%	-3.16%
Profit Margin	9.80%	22.44%	12.43%	2.70%	-4.74%
FCF Margin	29.76%	30.24%	30.26%	29.56%	26.32%
EBITDA	116.1	101.74	101.99	101.94	50.61
EBITDA Margin	9.86%	9.33%	9.83%	10.29%	5.79%
EBIT	83.19	79.63	50.75	36.84	-27.63
EBIT Margin	7.07%	7.31%	4.89%	3.72%	-3.16%
Effective Tax Rate	-16.87%	-187.25%	-106.17%	22.16%	-10.66%

Updated Jan 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.