Broadridge Financial Solutions, Inc. (LON:0HPW)
London
· Delayed Price · Currency is GBP · Price in USD 241.13
+1.13 (0.47%)
At close: May 30, 2025
LON:0HPW Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Net Income | 788.5 | 698.1 | 630.6 | 539.1 | 547.5 | 462.5 | Upgrade
|
| Depreciation & Amortization | 492.3 | 477.9 | 425 | 464 | 334.7 | 299.3 | Upgrade
|
| Asset Writedown & Restructuring Costs | 6.6 | 18.2 | 2.5 | 39.5 | 31.4 | 30.4 | Upgrade
|
| Stock-Based Compensation | 70.9 | 70.6 | 73.1 | 68.4 | 58.6 | 60.8 | Upgrade
|
| Other Operating Activities | -134.8 | -177.4 | -78.2 | 32.9 | -46.3 | 2.1 | Upgrade
|
| Change in Accounts Receivable | 19 | -37.4 | 19.6 | -85.4 | -42.4 | -33.5 | Upgrade
|
| Change in Accounts Payable | 69.2 | 136.5 | -104.5 | -26.7 | 144.3 | 58.6 | Upgrade
|
| Change in Unearned Revenue | 44.7 | 80.6 | 328.5 | 109.5 | 12.4 | 12.2 | Upgrade
|
| Change in Other Net Operating Assets | -163.8 | -210.9 | -473.3 | -697.8 | -400.1 | -294.2 | Upgrade
|
| Operating Cash Flow | 1,193 | 1,056 | 823.3 | 443.5 | 640.1 | 598.2 | Upgrade
|
| Operating Cash Flow Growth | 12.04% | 28.29% | 85.64% | -30.71% | 7.00% | -3.05% | Upgrade
|
| Capital Expenditures | -46 | -57.4 | -38.4 | -29 | -51.9 | -62.7 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 18 | - | Upgrade
|
| Cash Acquisitions | -227.8 | -34.3 | - | -13.3 | -2,604 | -339.1 | Upgrade
|
| Sale (Purchase) of Intangibles | -68.9 | -55.6 | -36.8 | -44.1 | -48.8 | -36 | Upgrade
|
| Other Investing Activities | -4.8 | -0.7 | -5.2 | -24 | 32.6 | -3.9 | Upgrade
|
| Investing Cash Flow | -347.5 | -148 | -80.4 | -110.4 | -2,654 | -441.7 | Upgrade
|
| Long-Term Debt Issued | - | 1,023 | 990 | 670 | 4,325 | 1,622 | Upgrade
|
| Long-Term Debt Repaid | - | -1,083 | -1,375 | -765.5 | -2,231 | -1,293 | Upgrade
|
| Net Debt Issued (Repaid) | -77 | -60 | -385 | -95.5 | 2,094 | 329.1 | Upgrade
|
| Issuance of Common Stock | 53.5 | 72.4 | 43.1 | 60.2 | 35.3 | 41.8 | Upgrade
|
| Repurchase of Common Stock | -327.8 | -485.4 | -24.3 | -22.8 | -21.5 | -69.3 | Upgrade
|
| Common Dividends Paid | -393.5 | -368.2 | -331 | -290.7 | -261.7 | -241 | Upgrade
|
| Other Financing Activities | -13.1 | -14.3 | -17.5 | -22 | -48.6 | -9.4 | Upgrade
|
| Financing Cash Flow | -757.9 | -855.5 | -714.7 | -370.8 | 1,798 | 51.2 | Upgrade
|
| Foreign Exchange Rate Adjustments | -5.6 | -0.6 | -0.6 | -12.2 | 13.8 | -4.3 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0.1 | -0.1 | - | Upgrade
|
| Net Cash Flow | 81.6 | 52.1 | 27.6 | -49.8 | -202.1 | 203.4 | Upgrade
|
| Free Cash Flow | 1,147 | 998.8 | 784.9 | 414.5 | 588.2 | 535.5 | Upgrade
|
| Free Cash Flow Growth | 13.77% | 27.25% | 89.36% | -29.53% | 9.84% | -5.46% | Upgrade
|
| Free Cash Flow Margin | 16.94% | 15.35% | 12.95% | 7.26% | 11.78% | 11.82% | Upgrade
|
| Free Cash Flow Per Share | 9.68 | 8.39 | 6.60 | 3.50 | 4.99 | 4.58 | Upgrade
|
| Cash Interest Paid | 138.7 | 143 | 136.6 | 82.3 | 56 | 58.5 | Upgrade
|
| Cash Income Tax Paid | 279.8 | 240.2 | 180.2 | 77.4 | 98 | 100.9 | Upgrade
|
| Levered Free Cash Flow | 1,227 | 1,125 | 792.34 | 782.63 | 887.59 | 633.9 | Upgrade
|
| Unlevered Free Cash Flow | 1,315 | 1,219 | 882.15 | 837.44 | 923.53 | 672.96 | Upgrade
|
| Change in Net Working Capital | -121.6 | -109.2 | 126 | 96.8 | -206.8 | -21 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.