Brown-Forman Corporation (LON:0HQ3)
London
· Delayed Price · Currency is GBP · Price in USD 27.91
-0.47 (-1.66%)
At close: Jun 11, 2025
Brown-Forman Cash Flow Statement
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
| Net Income | 869 | 1,024 | 783 | 838 | 903 | Upgrade
|
| Depreciation & Amortization | 87 | 87 | 80 | 79 | 77 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -267 | - | - | -127 | Upgrade
|
| Asset Writedown & Restructuring Costs | 49 | 7 | 96 | 61 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -83 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 28 | 25 | 18 | 15 | 12 | Upgrade
|
| Other Operating Activities | -99 | 34 | 15 | 20 | -76 | Upgrade
|
| Change in Accounts Receivable | -70 | 88 | -21 | -77 | -150 | Upgrade
|
| Change in Inventory | -64 | -349 | -403 | -93 | -37 | Upgrade
|
| Change in Accounts Payable | -40 | -31 | 77 | 37 | 137 | Upgrade
|
| Change in Income Taxes | -13 | 17 | -57 | 47 | 8 | Upgrade
|
| Change in Other Net Operating Assets | -66 | 12 | 52 | 9 | 70 | Upgrade
|
| Operating Cash Flow | 598 | 647 | 640 | 936 | 817 | Upgrade
|
| Operating Cash Flow Growth | -7.57% | 1.09% | -31.62% | 14.56% | 12.85% | Upgrade
|
| Capital Expenditures | -167 | -228 | -183 | -138 | -62 | Upgrade
|
| Cash Acquisitions | - | - | -1,195 | - | -14 | Upgrade
|
| Divestitures | - | 246 | - | - | 177 | Upgrade
|
| Investment in Securities | 350 | - | - | - | - | Upgrade
|
| Other Investing Activities | 66 | 31 | 23 | 11 | -3 | Upgrade
|
| Investing Cash Flow | 249 | 49 | -1,355 | -127 | 98 | Upgrade
|
| Short-Term Debt Issued | - | 192 | 834 | - | 390 | Upgrade
|
| Long-Term Debt Issued | - | - | 648 | - | - | Upgrade
|
| Total Debt Issued | - | 192 | 1,482 | - | 390 | Upgrade
|
| Short-Term Debt Repaid | -117 | - | -600 | -196 | -516 | Upgrade
|
| Long-Term Debt Repaid | -300 | - | -250 | - | - | Upgrade
|
| Total Debt Repaid | -417 | - | -850 | -196 | -516 | Upgrade
|
| Net Debt Issued (Repaid) | -417 | 192 | 632 | -196 | -126 | Upgrade
|
| Repurchase of Common Stock | - | -400 | - | - | - | Upgrade
|
| Common Dividends Paid | -420 | -404 | -378 | -831 | -338 | Upgrade
|
| Other Financing Activities | -6 | -6 | -15 | -11 | -21 | Upgrade
|
| Financing Cash Flow | -843 | -618 | 239 | -1,038 | -485 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3 | -6 | -14 | -47 | 45 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -19 | -10 | -10 | -6 | - | Upgrade
|
| Net Cash Flow | -12 | 62 | -500 | -282 | 475 | Upgrade
|
| Free Cash Flow | 431 | 419 | 457 | 798 | 755 | Upgrade
|
| Free Cash Flow Growth | 2.86% | -8.31% | -42.73% | 5.70% | 23.57% | Upgrade
|
| Free Cash Flow Margin | 10.84% | 10.03% | 10.81% | 20.29% | 21.82% | Upgrade
|
| Free Cash Flow Per Share | 0.91 | 0.88 | 0.95 | 1.66 | 1.57 | Upgrade
|
| Cash Interest Paid | 119 | 125 | 85 | 80 | 79 | Upgrade
|
| Cash Income Tax Paid | 303 | 242 | 278 | 226 | 204 | Upgrade
|
| Levered Free Cash Flow | 374.63 | 360.63 | 90 | 606.25 | 596.38 | Upgrade
|
| Unlevered Free Cash Flow | 450.88 | 440 | 146.25 | 657.5 | 647 | Upgrade
|
| Change in Net Working Capital | 224 | 159 | 455 | 71 | 15 | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.