CBRE Group, Inc. (LON:0HQP)
London
· Delayed Price · Currency is GBP · Price in USD 142.46
+1.02 (0.72%)
At close: Feb 19, 2025
CBRE Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 35,767 | 31,949 | 30,828 | 27,746 | 23,826 | Upgrade
|
| Revenue Growth (YoY) | 11.95% | 3.64% | 11.11% | 16.45% | -0.28% | Upgrade
|
| Cost of Revenue | 28,747 | 25,650 | 24,207 | 21,580 | 19,006 | Upgrade
|
| Gross Profit | 7,020 | 6,299 | 6,621 | 6,166 | 4,821 | Upgrade
|
| Selling, General & Admin | 4,896 | 4,505 | 4,599 | 4,074 | 3,193 | Upgrade
|
| Operating Expenses | 5,570 | 5,118 | 5,204 | 4,600 | 3,674 | Upgrade
|
| Operating Income | 1,450 | 1,181 | 1,417 | 1,566 | 1,146 | Upgrade
|
| Interest Expense | -215 | -149 | -69 | -50 | -67.75 | Upgrade
|
| Earnings From Equity Investments | -19 | 248 | 229 | 619 | 126.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -103 | - | -12 | -25 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,113 | 1,280 | 1,565 | 2,110 | 1,205 | Upgrade
|
| Merger & Restructuring Charges | -179 | -91 | -100 | - | -175.79 | Upgrade
|
| Impairment of Goodwill | - | - | -26 | - | -25 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 34 | - | 42 | 17.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 284 | 54 | 244 | 258 | 87.79 | Upgrade
|
| Asset Writedown | - | - | -23 | - | -63.68 | Upgrade
|
| Other Unusual Items | - | - | -2 | - | -75.59 | Upgrade
|
| Pretax Income | 1,218 | 1,277 | 1,658 | 2,410 | 969.97 | Upgrade
|
| Income Tax Expense | 182 | 250 | 234 | 568 | 214.1 | Upgrade
|
| Earnings From Continuing Operations | 1,036 | 1,027 | 1,424 | 1,842 | 755.87 | Upgrade
|
| Minority Interest in Earnings | -68 | -41 | -17 | -5 | -3.88 | Upgrade
|
| Net Income | 968 | 986 | 1,407 | 1,837 | 751.99 | Upgrade
|
| Net Income to Common | 968 | 986 | 1,407 | 1,837 | 751.99 | Upgrade
|
| Net Income Growth | -1.83% | -29.92% | -23.41% | 144.29% | -41.36% | Upgrade
|
| Shares Outstanding (Basic) | 306 | 308 | 323 | 335 | 335 | Upgrade
|
| Shares Outstanding (Diluted) | 308 | 313 | 328 | 340 | 338 | Upgrade
|
| Shares Change (YoY) | -1.45% | -4.62% | -3.54% | 0.39% | -0.63% | Upgrade
|
| EPS (Basic) | 3.16 | 3.20 | 4.36 | 5.48 | 2.24 | Upgrade
|
| EPS (Diluted) | 3.14 | 3.15 | 4.29 | 5.41 | 2.22 | Upgrade
|
| EPS Growth | -0.32% | -26.57% | -20.70% | 143.69% | -41.11% | Upgrade
|
| Free Cash Flow | 1,401 | 175 | 1,369 | 2,154 | 1,564 | Upgrade
|
| Free Cash Flow Per Share | 4.55 | 0.56 | 4.18 | 6.34 | 4.62 | Upgrade
|
| Gross Margin | 19.63% | 19.72% | 21.48% | 22.22% | 20.23% | Upgrade
|
| Operating Margin | 4.05% | 3.70% | 4.60% | 5.64% | 4.81% | Upgrade
|
| Profit Margin | 2.71% | 3.09% | 4.56% | 6.62% | 3.16% | Upgrade
|
| Free Cash Flow Margin | 3.92% | 0.55% | 4.44% | 7.76% | 6.57% | Upgrade
|
| EBITDA | 2,151 | 1,828 | 2,030 | 2,092 | 1,627 | Upgrade
|
| EBITDA Margin | 6.01% | 5.72% | 6.58% | 7.54% | 6.83% | Upgrade
|
| D&A For EBITDA | 701 | 647 | 613 | 526 | 481.04 | Upgrade
|
| EBIT | 1,450 | 1,181 | 1,417 | 1,566 | 1,146 | Upgrade
|
| EBIT Margin | 4.05% | 3.70% | 4.60% | 5.64% | 4.81% | Upgrade
|
| Effective Tax Rate | 14.94% | 19.58% | 14.11% | 23.57% | 22.07% | Upgrade
|
| Advertising Expenses | 82 | 74 | 85 | 68.9 | 57.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.