Camping World Holdings Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	276	465	993	891	714	1,344
Market Cap Growth	-69.94%	-53.15%	11.45%	24.80%	-46.87%	62.08%
Enterprise Value	3,281	3,387	3,632	3,758	3,469	3,657
PE Ratio	-	-6.80	-26.35	46.07	7.67	6.66
Forward PE	7.05	13.07	36.64	25.93	6.40	6.61
PEG Ratio	-	1.49	1.49	1.49	1.49	1.49
PS Ratio	0.06	0.10	0.22	0.19	0.14	0.26
PB Ratio	1.00	2.70	4.03	7.02	6.41	11.28
P/TBV Ratio	1.66	2.67	3.10	13.25	-	22.94
P/FCF Ratio	-	-1.61	9.10	10.51	-45.52	-19.01
P/OCF Ratio	-	-4.68	5.37	3.80	4.99	11.58
EV/Sales Ratio	0.69	0.71	0.79	0.80	0.66	0.70
EV/EBITDA Ratio	10.56	16.30	20.97	14.85	7.09	5.60
EV/EBIT Ratio	24.23	24.93	32.43	18.66	8.09	6.07
EV/FCF Ratio	-16.89	-11.69	33.29	44.30	-221.12	-51.71
Debt / Equity Ratio	10.62	10.62	7.32	14.55	14.87	13.94
Debt / EBITDA Ratio	14.80	14.80	15.85	11.49	5.83	3.86
Debt / FCF Ratio	-6.61	-10.61	25.17	34.26	-181.72	-35.63
Net Debt / Equity Ratio	16.90	16.90	10.52	22.67	24.70	19.46
Net Debt / EBITDA Ratio	14.02	14.02	14.95	11.37	5.63	3.55
Net Debt / FCF Ratio	-6.26	-10.05	23.73	33.91	-175.47	-32.78
Asset Turnover	1.29	1.29	1.25	1.29	1.52	1.81
Inventory Turnover	2.28	2.28	2.21	2.09	2.40	3.04
Quick Ratio	0.18	0.18	0.20	0.09	0.13	0.23
Current Ratio	1.20	1.20	1.35	1.21	1.33	1.43
Return on Equity (ROE)	-24.66%	-24.66%	-21.24%	20.93%	140.30%	571.59%
Return on Assets (ROA)	-3.20%	-3.20%	2.66%	5.91%	9.30%	18.33%
Return on Invested Capital (ROIC)	-3.54%	-3.54%	2.90%	6.39%	10.44%	21.24%
Return on Capital Employed (ROCE)	5.96%	5.96%	4.85%	9.10%	19.94%	32.01%
Earnings Yield	-24.15%	-14.70%	-3.80%	2.17%	13.04%	15.02%
FCF Yield	-70.30%	-62.26%	10.98%	9.52%	-2.20%	-5.26%
Dividend Yield	6.19%	6.37%	4.29%	8.39%	0.00%	7.19%
Payout Ratio	-	-43.32%	-112.41%	294.68%	216.85%	93.70%
Buyback Yield / Dilution	1.12%	1.12%	-24.93%	0.55%	9.53%	9.65%
Total Shareholder Return	7.31%	7.49%	-20.64%	8.94%	9.53%	16.84%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.