Cheniere Energy, Inc. (LON:0HWH)
London · Delayed Price · Currency is GBP · Price in USD 235.04
-0.79 (-0.33%)
At close: Aug 7, 2025
SolarWinds Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 135 | 135 | 135 | 1,068 | 269 | 269 | Upgrade |
Other Revenue | 18,112 | 15,319 | 19,646 | 32,238 | 17,262 | 9,024 | Upgrade |
| 18,247 | 15,454 | 19,781 | 33,306 | 17,531 | 9,293 | Upgrade | |
Revenue Growth (YoY) | 14.62% | -21.88% | -40.61% | 89.98% | 88.65% | 1.49% | Upgrade |
Cost of Revenue | 9,664 | 7,878 | 3,191 | 27,313 | 15,217 | 5,487 | Upgrade |
Gross Profit | 8,583 | 7,576 | 16,590 | 5,993 | 2,314 | 3,806 | Upgrade |
Selling, General & Admin | 456 | 441 | 474 | 416 | 325 | 302 | Upgrade |
Other Operating Expenses | 8 | -172 | -593 | -44 | 1,712 | -62 | Upgrade |
Operating Expenses | 1,719 | 1,489 | 1,077 | 1,491 | 3,048 | 1,172 | Upgrade |
Operating Income | 6,864 | 6,087 | 15,513 | 4,502 | -734 | 2,634 | Upgrade |
Interest Expense | -953 | -1,010 | -1,141 | -1,406 | -1,438 | -1,758 | Upgrade |
Interest & Investment Income | 149 | 189 | 211 | 57 | 3 | - | Upgrade |
Currency Exchange Gain (Loss) | 13 | 41 | -24 | 57 | 33 | -3 | Upgrade |
Other Non Operating Income (Expenses) | 22 | 5 | 4 | -50 | -26 | 17 | Upgrade |
EBT Excluding Unusual Items | 6,095 | 5,312 | 14,563 | 3,160 | -2,162 | 890 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -129 | Upgrade |
Other Unusual Items | - | -9 | 15 | -66 | -116 | -217 | Upgrade |
Pretax Income | 6,095 | 5,303 | 14,578 | 3,094 | -2,278 | 544 | Upgrade |
Income Tax Expense | 1,039 | 811 | 2,519 | 459 | -713 | 43 | Upgrade |
Earnings From Continuing Operations | 5,056 | 4,492 | 12,059 | 2,635 | -1,565 | 501 | Upgrade |
Minority Interest in Earnings | -1,207 | -1,240 | -2,178 | -1,207 | -778 | -586 | Upgrade |
Net Income | 3,849 | 3,252 | 9,881 | 1,428 | -2,343 | -85 | Upgrade |
Net Income to Common | 3,849 | 3,252 | 9,881 | 1,428 | -2,343 | -85 | Upgrade |
Net Income Growth | -13.70% | -67.09% | 591.95% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 224 | 228 | 241 | 251 | 253 | 252 | Upgrade |
Shares Outstanding (Diluted) | 225 | 229 | 243 | 253 | 253 | 252 | Upgrade |
Shares Change (YoY) | -4.86% | -5.56% | -4.26% | - | 0.40% | -2.21% | Upgrade |
EPS (Basic) | 17.18 | 14.24 | 41.00 | 5.69 | -9.25 | -0.34 | Upgrade |
EPS (Diluted) | 17.12 | 14.20 | 40.72 | 5.64 | -9.25 | -0.34 | Upgrade |
EPS Growth | -9.23% | -65.13% | 621.99% | - | - | - | Upgrade |
Free Cash Flow | 2,359 | 3,156 | 6,297 | 8,693 | 1,503 | -574 | Upgrade |
Free Cash Flow Per Share | 10.50 | 13.78 | 25.96 | 34.30 | 5.93 | -2.27 | Upgrade |
Dividend Per Share | 1.000 | 1.870 | 1.660 | 1.450 | 0.660 | - | Upgrade |
Dividend Growth | -42.53% | 12.65% | 14.48% | 119.70% | - | - | Upgrade |
Gross Margin | 47.04% | 49.02% | 83.87% | 17.99% | 13.20% | 40.96% | Upgrade |
Operating Margin | 37.62% | 39.39% | 78.42% | 13.52% | -4.19% | 28.34% | Upgrade |
Profit Margin | 21.09% | 21.04% | 49.95% | 4.29% | -13.36% | -0.92% | Upgrade |
Free Cash Flow Margin | 12.93% | 20.42% | 31.83% | 26.10% | 8.57% | -6.18% | Upgrade |
EBITDA | 8,119 | 7,307 | 16,709 | 5,621 | 277 | 3,566 | Upgrade |
EBITDA Margin | 44.50% | 47.28% | 84.47% | 16.88% | 1.58% | 38.37% | Upgrade |
D&A For EBITDA | 1,255 | 1,220 | 1,196 | 1,119 | 1,011 | 932 | Upgrade |
EBIT | 6,864 | 6,087 | 15,513 | 4,502 | -734 | 2,634 | Upgrade |
EBIT Margin | 37.62% | 39.39% | 78.42% | 13.52% | -4.19% | 28.34% | Upgrade |
Effective Tax Rate | 17.05% | 15.29% | 17.28% | 14.84% | - | 7.90% | Upgrade |
Revenue as Reported | 18,284 | 15,703 | 20,394 | 33,428 | 15,864 | 9,358 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.