Chipotle Mexican Grill, Inc. (LON:0HXW)
London
· Delayed Price · Currency is GBP · Price in USD 50.13
+0.86 (1.74%)
At close: Apr 25, 2025
Chipotle Mexican Grill Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 725.6 | 748.54 | 560.61 | 384 | 815.37 | 607.99 | Upgrade
|
| Short-Term Investments | 689.13 | 674.38 | 734.84 | 515.14 | 260.95 | 343.62 | Upgrade
|
| Cash & Short-Term Investments | 1,415 | 1,423 | 1,295 | 899.14 | 1,076 | 951.6 | Upgrade
|
| Cash Growth | -0.36% | 9.84% | 44.08% | -16.46% | 13.11% | 8.04% | Upgrade
|
| Accounts Receivable | 101.59 | 143.96 | 115.54 | 106.88 | 99.6 | 104.5 | Upgrade
|
| Other Receivables | - | 67.23 | 52.96 | 47.74 | 94.06 | 282.78 | Upgrade
|
| Receivables | 101.59 | 211.19 | 168.5 | 154.62 | 193.66 | 387.28 | Upgrade
|
| Inventory | 41.39 | 48.94 | 39.31 | 35.67 | 32.83 | 26.45 | Upgrade
|
| Prepaid Expenses | 103.95 | 80.25 | 97.67 | 69.17 | 78.76 | 54.91 | Upgrade
|
| Other Current Assets | - | 17.29 | 19.79 | 17.25 | - | - | Upgrade
|
| Total Current Assets | 1,662 | 1,781 | 1,621 | 1,176 | 1,382 | 1,420 | Upgrade
|
| Property, Plant & Equipment | 6,513 | 6,390 | 5,749 | 5,254 | 4,888 | 4,351 | Upgrade
|
| Long-Term Investments | 718.19 | 886.12 | 573.38 | 399.75 | 283.56 | 111.86 | Upgrade
|
| Goodwill | 21.94 | 21.94 | 21.94 | 21.94 | 21.94 | 21.94 | Upgrade
|
| Other Long-Term Assets | 129.81 | 125.47 | 79.74 | 76.43 | 78.32 | 77.37 | Upgrade
|
| Total Assets | 9,044 | 9,204 | 8,044 | 6,928 | 6,653 | 5,983 | Upgrade
|
| Accounts Payable | 217.41 | 210.7 | 197.65 | 184.57 | 163.16 | 121.99 | Upgrade
|
| Accrued Expenses | 318.51 | 441.66 | 375.23 | 318 | 287.36 | 316.49 | Upgrade
|
| Current Portion of Leases | 284.51 | 277.84 | 248.07 | 236.25 | 218.71 | 204.76 | Upgrade
|
| Current Income Taxes Payable | 46.15 | - | - | - | - | - | Upgrade
|
| Current Unearned Revenue | 203.74 | 238.58 | 209.68 | 183.07 | 156.35 | 127.75 | Upgrade
|
| Other Current Liabilities | 21.23 | - | - | - | 48.1 | 51.21 | Upgrade
|
| Total Current Liabilities | 1,092 | 1,169 | 1,031 | 921.88 | 873.68 | 822.2 | Upgrade
|
| Long-Term Leases | 4,349 | 4,263 | 3,804 | 3,495 | 3,302 | 2,952 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 38.88 | 46.21 | 89.11 | 98.62 | 141.77 | 149.42 | Upgrade
|
| Other Long-Term Liabilities | 74.23 | 71.07 | 58.87 | 22.68 | 19.21 | 23.55 | Upgrade
|
| Total Liabilities | 5,553 | 5,549 | 4,982 | 4,559 | 4,356 | 3,963 | Upgrade
|
| Common Stock | 13.5 | 13.59 | 18.74 | 0.37 | 0.37 | 0.37 | Upgrade
|
| Additional Paid-In Capital | 2,118 | 2,078 | 1,938 | 1,829 | 1,729 | 1,550 | Upgrade
|
| Retained Earnings | 1,369 | 1,574 | 6,057 | 4,828 | 3,929 | 3,276 | Upgrade
|
| Treasury Stock | - | - | -4,945 | -4,282 | -3,356 | -2,802 | Upgrade
|
| Comprehensive Income & Other | -9.85 | -10.28 | -6.66 | -7.89 | -5.35 | -4.23 | Upgrade
|
| Shareholders' Equity | 3,491 | 3,656 | 3,062 | 2,368 | 2,297 | 2,020 | Upgrade
|
| Total Liabilities & Equity | 9,044 | 9,204 | 8,044 | 6,928 | 6,653 | 5,983 | Upgrade
|
| Total Debt | 4,633 | 4,541 | 4,052 | 3,731 | 3,520 | 3,157 | Upgrade
|
| Net Cash (Debt) | -3,218 | -3,118 | -2,756 | -2,832 | -2,444 | -2,205 | Upgrade
|
| Net Cash Per Share | -2.35 | -2.26 | -1.99 | -2.02 | -1.71 | -1.55 | Upgrade
|
| Filing Date Shares Outstanding | 1,347 | 1,355 | 1,371 | 1,381 | 1,402 | 1,407 | Upgrade
|
| Total Common Shares Outstanding | 1,350 | 1,359 | 1,371 | 1,381 | 1,404 | 1,400 | Upgrade
|
| Working Capital | 570.11 | 611.82 | 590.09 | 253.96 | 507.88 | 598.04 | Upgrade
|
| Book Value Per Share | 2.59 | 2.69 | 2.23 | 1.71 | 1.64 | 1.44 | Upgrade
|
| Tangible Book Value | 3,469 | 3,634 | 3,040 | 2,346 | 2,275 | 1,998 | Upgrade
|
| Tangible Book Value Per Share | 2.57 | 2.67 | 2.22 | 1.70 | 1.62 | 1.43 | Upgrade
|
| Land | - | 12.94 | 12.94 | 12.94 | 12.94 | 12.94 | Upgrade
|
| Machinery | - | 1,515 | 1,382 | 1,232 | 1,091 | 953.39 | Upgrade
|
| Construction In Progress | - | 192.95 | 161.72 | 123.45 | 107.22 | 76.32 | Upgrade
|
| Leasehold Improvements | - | 2,918 | 2,596 | 2,317 | 2,094 | 1,921 | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.