Cincinnati Financial Corporation (LON:0HYE)

Cincinnati Financial Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	1,447	2,292	1,843	-487	2,968	1,216
Depreciation & Amortization	143	130	112	127	118	109
Gain (Loss) on Sale of Investments	-685	-1,367	-1,108	1,493	-2,353	-851
Change in Accounts Receivable	-565	-266	-264	-340	-240	-23
Change in Unearned Revenue	670	694	430	418	311	172
Change in Income Taxes	8	12	42	-40	-25	44
Change in Insurance Reserves / Liabilities	1,582	1,022	749	1,173	635	715
Change in Other Net Operating Assets	132	120	60	116	117	-31
Other Operating Activities	28	161	268	-312	528	179
Operating Cash Flow	2,606	2,649	2,052	2,052	1,981	1,491
Operating Cash Flow Growth	20.93%	29.09%	-	3.58%	32.86%	23.43%
Capital Expenditures	-18	-22	-18	-15	-15	-20
Investment in Securities	-1,361	-1,659	-1,575	-925	-1,040	-525
Investing Cash Flow	-1,399	-1,696	-1,608	-933	-1,057	-560
Short-Term Debt Issued	-	-	-	-	-	15
Total Debt Issued	-	-	-	-	-	15
Total Debt Repaid	-	-	-25	-4	-	-
Net Debt Issued (Repaid)	-	-	-25	-4	-	15
Issuance of Common Stock	11	10	9	10	13	7
Repurchases of Common Stock	-93	-126	-67	-410	-144	-261
Common Dividends Paid	-499	-490	-454	-423	-395	-375
Other Financing Activities	-133	-154	-129	-93	-98	-110
Financing Cash Flow	-816	-877	-801	-994	-685	-798
Net Cash Flow	391	76	-357	125	239	133
Free Cash Flow	2,588	2,627	2,034	2,037	1,966	1,471
Free Cash Flow Growth	21.27%	29.15%	-0.15%	3.61%	33.65%	24.24%
Free Cash Flow Margin	23.60%	23.17%	20.31%	31.04%	20.42%	19.52%
Free Cash Flow Per Share	16.44	16.65	12.87	12.83	12.08	9.06
Cash Interest Paid	53	53	54	53	52	53
Cash Income Tax Paid	291	395	136	165	257	84
Levered Free Cash Flow	1,230	5,477	1,672	-216.75	2,633	1,190
Unlevered Free Cash Flow	1,263	5,510	1,705	-183.63	2,666	1,224
Change in Net Working Capital	48	-3,537	-115	-69	-187	-133

Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.