Cintas Corporation (LON:0HYJ)

Cintas Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Operating Revenue	8,298	7,976	7,465	6,897	6,227	5,690
Other Revenue	2,497	2,364	2,131	1,919	1,627	1,427
Revenue	10,795	10,340	9,597	8,816	7,854	7,116
Revenue Growth (YoY)	8.60%	7.75%	8.86%	12.24%	10.37%	0.44%
Cost of Revenue	5,371	5,166	4,910	4,642	4,222	3,802
Gross Profit	5,424	5,174	4,686	4,173	3,632	3,315
Selling, General & Admin	2,943	2,814	2,603	2,371	2,045	1,924
Operating Expenses	2,943	2,814	2,603	2,371	2,045	1,924
Operating Income	2,481	2,360	2,084	1,803	1,587	1,391
Interest Expense	-101.06	-101.11	-100.74	-111.23	-88.84	-98.21
Interest & Investment Income	6.45	5.58	5.74	1.72	0.24	0.47
EBT Excluding Unusual Items	2,386	2,264	1,989	1,693	1,499	1,293
Asset Writedown	-	-	-	-	-	-5.11
Legal Settlements	-	-	-15	-	-	-
Pretax Income	2,386	2,264	1,974	1,693	1,499	1,288
Income Tax Expense	488.03	451.92	402.04	345.14	263.01	176.78
Earnings From Continuing Operations	1,898	1,812	1,572	1,348	1,236	1,111
Net Income	1,898	1,812	1,572	1,348	1,236	1,111
Preferred Dividends & Other Adjustments	6.35	6.35	5.93	5.46	6.13	7.62
Net Income to Common	1,892	1,806	1,566	1,343	1,230	1,103
Net Income Growth	10.85%	15.32%	16.59%	9.08%	11.23%	26.82%
Shares Outstanding (Basic)	403	404	407	407	413	419
Shares Outstanding (Diluted)	409	410	413	414	422	431
Shares Change (YoY)	-0.73%	-0.77%	-0.01%	-2.03%	-2.03%	0.65%
EPS (Basic)	4.69	4.48	3.85	3.30	2.98	2.63
EPS (Diluted)	4.62	4.40	3.79	3.25	2.91	2.56
EPS Growth	11.33%	16.10%	16.61%	11.59%	13.77%	26.31%
Free Cash Flow	1,784	1,757	1,659	1,255	1,297	1,217
Free Cash Flow Per Share	4.36	4.28	4.01	3.04	3.07	2.83
Dividend Per Share	1.680	1.560	1.350	1.150	0.950	1.252
Dividend Growth	15.46%	15.56%	17.39%	21.05%	-24.15%	96.47%
Gross Margin	50.25%	50.04%	48.83%	47.34%	46.24%	46.58%
Operating Margin	22.98%	22.82%	21.71%	20.45%	20.21%	19.54%
Profit Margin	17.53%	17.46%	16.31%	15.23%	15.65%	15.50%
Free Cash Flow Margin	16.52%	16.99%	17.29%	14.24%	16.51%	17.11%
EBITDA	2,849	2,717	2,413	2,103	1,876	1,673
EBITDA Margin	26.39%	26.27%	25.14%	23.85%	23.89%	23.51%
D&A For EBITDA	368.32	357.08	328.87	300.04	288.8	282.55
EBIT	2,481	2,360	2,084	1,803	1,587	1,391
EBIT Margin	22.98%	22.82%	21.71%	20.45%	20.21%	19.54%
Effective Tax Rate	20.45%	19.96%	20.37%	20.38%	17.55%	13.73%
Revenue as Reported	10,795	10,340	9,597	8,816	7,854	7,116

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.