Eurazeo SE (LON:0HZC)
London
· Delayed Price · Currency is GBP · Price in EUR 58.35
+0.95 (1.66%)
At close: Apr 17, 2025
Eurazeo SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 383.31 | 343.7 | 4,640 | 4,493 | 3,660 | Upgrade
|
| Other Revenue | -377.41 | 61.25 | 1,006 | 2,266 | 758.39 | Upgrade
|
| Revenue | 5.9 | 404.95 | 5,646 | 6,759 | 4,419 | Upgrade
|
| Revenue Growth (YoY) | -98.54% | -92.83% | -16.46% | 52.96% | -14.09% | Upgrade
|
| Cost of Revenue | 96.86 | 94.62 | 2,747 | 1,671 | 1,401 | Upgrade
|
| Gross Profit | -90.95 | 310.33 | 2,899 | 5,087 | 3,017 | Upgrade
|
| Selling, General & Admin | 198.35 | 181.72 | 1,245 | 2,170 | 1,853 | Upgrade
|
| Other Operating Expenses | 38.22 | 25.25 | 208.38 | 101.4 | 84.03 | Upgrade
|
| Operating Expenses | 259.18 | 229.05 | 1,882 | 2,761 | 2,409 | Upgrade
|
| Operating Income | -350.14 | 81.28 | 1,017 | 2,326 | 607.96 | Upgrade
|
| Interest Expense | -77.47 | -55.52 | -341.84 | -283.71 | -255.94 | Upgrade
|
| Earnings From Equity Investments | 0.49 | 0.5 | -57.92 | 22.46 | -215.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.82 | -1.14 | 0.05 | 16.56 | -27.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.87 | 2.62 | 9.92 | 1.9 | 205.89 | Upgrade
|
| EBT Excluding Unusual Items | -415.43 | 27.74 | 627 | 2,083 | 314.38 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -69.63 | -70.33 | Upgrade
|
| Impairment of Goodwill | - | - | -48.6 | -27.97 | -462.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -70 | -3.35 | 2.47 | -26.51 | Upgrade
|
| Asset Writedown | - | - | -1.97 | -1.26 | -17.79 | Upgrade
|
| Other Unusual Items | - | 1,900 | - | -3.87 | -6.68 | Upgrade
|
| Pretax Income | -415.43 | 1,858 | 573.08 | 1,983 | -269.33 | Upgrade
|
| Income Tax Expense | 4.39 | 4.56 | 84.05 | 100.2 | 20.77 | Upgrade
|
| Earnings From Continuing Operations | -419.82 | 1,853 | 489.03 | 1,883 | -290.11 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -0.63 | -10.79 | 0.78 | Upgrade
|
| Net Income to Company | -419.82 | 1,853 | 488.4 | 1,872 | -289.33 | Upgrade
|
| Minority Interest in Earnings | -9.96 | -28.87 | 106.25 | -302.63 | 128.85 | Upgrade
|
| Net Income | -429.79 | 1,824 | 594.65 | 1,570 | -160.48 | Upgrade
|
| Net Income to Common | -429.79 | 1,824 | 594.65 | 1,570 | -160.48 | Upgrade
|
| Net Income Growth | - | 206.79% | -62.11% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 72 | 70 | 71 | 72 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 71 | 73 | 73 | 71 | Upgrade
|
| Shares Change (YoY) | 1.19% | -2.15% | 0.31% | 2.12% | -2.31% | Upgrade
|
| EPS (Basic) | -5.95 | 25.94 | 8.33 | 21.93 | -2.25 | Upgrade
|
| EPS (Diluted) | -5.95 | 25.56 | 8.22 | 21.75 | -2.25 | Upgrade
|
| EPS Growth | - | 210.95% | -62.21% | - | - | Upgrade
|
| Free Cash Flow | 53.46 | -12.27 | -112.22 | 159.38 | 130.43 | Upgrade
|
| Free Cash Flow Per Share | 0.74 | -0.17 | -1.54 | 2.19 | 1.83 | Upgrade
|
| Dividend Per Share | 2.650 | 2.420 | 2.200 | 1.750 | 1.500 | Upgrade
|
| Dividend Growth | 9.50% | 10.00% | 25.71% | 16.67% | - | Upgrade
|
| Gross Margin | - | 76.63% | 51.35% | 75.27% | 68.28% | Upgrade
|
| Operating Margin | -5933.50% | 20.07% | 18.01% | 34.42% | 13.76% | Upgrade
|
| Profit Margin | -7283.27% | 450.50% | 10.53% | 23.22% | -3.63% | Upgrade
|
| Free Cash Flow Margin | 906.02% | -3.03% | -1.99% | 2.36% | 2.95% | Upgrade
|
| EBITDA | -337.49 | 103.36 | 1,446 | 2,816 | 1,081 | Upgrade
|
| EBITDA Margin | - | 25.52% | 25.61% | 41.66% | 24.46% | Upgrade
|
| D&A For EBITDA | 12.65 | 22.08 | 429.39 | 489.67 | 472.69 | Upgrade
|
| EBIT | -350.14 | 81.28 | 1,017 | 2,326 | 607.96 | Upgrade
|
| EBIT Margin | - | 20.07% | 18.01% | 34.42% | 13.76% | Upgrade
|
| Effective Tax Rate | - | 0.24% | 14.67% | 5.05% | - | Upgrade
|
Updated Jul 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.