VIEL & Cie, société anonyme (LON:0HZW)
London · Delayed Price · Currency is GBP · Price in EUR 16.25
+0.20 (1.25%)
At close: Sep 10, 2025
LON:0HZW Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Total Interest Expense | 20 | 17.8 | 18.18 | 15.11 | 11.84 | 12.94 | Upgrade |
Net Interest Income | -20 | -17.8 | -18.18 | -15.11 | -11.84 | -12.94 | Upgrade |
Brokerage Commission | 1,236 | 1,179 | 1,078 | 989.63 | 855.05 | 888.12 | Upgrade |
| 1,216 | 1,161 | 1,059 | 974.52 | 843.21 | 875.18 | Upgrade | |
Revenue Growth (YoY) | 10.27% | 9.64% | 8.71% | 15.57% | -3.65% | 3.00% | Upgrade |
Salaries & Employee Benefits | 807.82 | 807.82 | 749.66 | 692.73 | 619.17 | 630.88 | Upgrade |
Cost of Services Provided | 39.45 | 4.35 | 4.41 | 4.18 | 3.82 | - | Upgrade |
Other Operating Expenses | 185.05 | 185.25 | 168.87 | 165.05 | 142.47 | 143.83 | Upgrade |
Total Operating Expenses | 1,061 | 1,026 | 950.72 | 892.09 | 793.51 | 804.77 | Upgrade |
Operating Income | 154.63 | 135.43 | 108.69 | 82.43 | 49.7 | 70.42 | Upgrade |
Currency Exchange Gains | 0.8 | 0.8 | -5.26 | 6.31 | -0.95 | -5.02 | Upgrade |
Other Non-Operating Income (Expenses) | 21.41 | 24.11 | 17.81 | 2.52 | 2.56 | 2.22 | Upgrade |
EBT Excluding Unusual Items | 216.77 | 204.97 | 166.5 | 130.43 | 77.66 | 86.4 | Upgrade |
Asset Writedown | - | - | - | - | - | -0 | Upgrade |
Gain (Loss) on Sale of Investments | -0.05 | -0.05 | - | 0.07 | 0.14 | -0.42 | Upgrade |
Pretax Income | 216.8 | 205 | 166.49 | 130.56 | 89.91 | 86.23 | Upgrade |
Income Tax Expense | 43.84 | 38.64 | 32.91 | 24.13 | 14.96 | 14.63 | Upgrade |
Earnings From Continuing Ops. | 172.95 | 166.35 | 133.58 | 106.43 | 74.95 | 71.6 | Upgrade |
Minority Interest in Earnings | -48.41 | -45.61 | -35.45 | -32.88 | -23.99 | -22.68 | Upgrade |
Net Income | 124.55 | 120.75 | 98.13 | 73.55 | 50.96 | 48.93 | Upgrade |
Net Income to Common | 124.55 | 120.75 | 98.13 | 73.55 | 50.96 | 48.93 | Upgrade |
Net Income Growth | 10.60% | 23.05% | 33.41% | 44.33% | 4.15% | 13.14% | Upgrade |
Shares Outstanding (Basic) | - | 63 | 63 | 64 | 65 | 66 | Upgrade |
Shares Outstanding (Diluted) | - | 63 | 64 | 65 | 66 | 67 | Upgrade |
Shares Change (YoY) | - | -1.23% | -1.23% | -1.78% | -1.05% | -4.12% | Upgrade |
EPS (Basic) | - | 1.92 | 1.55 | 1.15 | 0.78 | 0.74 | Upgrade |
EPS (Diluted) | - | 1.91 | 1.53 | 1.14 | 0.77 | 0.73 | Upgrade |
EPS Growth | - | 24.84% | 34.21% | 48.05% | 5.48% | 17.74% | Upgrade |
Free Cash Flow | - | 125.52 | 126.36 | 134.69 | 46.64 | 77.35 | Upgrade |
Free Cash Flow Per Share | - | 1.99 | 1.98 | 2.08 | 0.71 | 1.16 | Upgrade |
Dividend Per Share | - | 0.470 | 0.400 | 0.350 | 0.300 | 0.280 | Upgrade |
Dividend Growth | - | 17.50% | 14.29% | 16.67% | 7.14% | 12.00% | Upgrade |
Operating Margin | 12.72% | 11.66% | 10.26% | 8.46% | 5.89% | 8.05% | Upgrade |
Profit Margin | 10.25% | 10.40% | 9.26% | 7.55% | 6.04% | 5.59% | Upgrade |
Free Cash Flow Margin | - | 10.81% | 11.93% | 13.82% | 5.53% | 8.84% | Upgrade |
Effective Tax Rate | 20.22% | 18.85% | 19.77% | 18.48% | 16.64% | 16.97% | Upgrade |
Revenue as Reported | 1,241 | 1,184 | 1,080 | 1,009 | 869.72 | 891.34 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.