LON:0HZW Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	884	599	469	335	319	351
Market Cap Growth	43.96%	27.69%	40.17%	4.75%	-8.93%	29.42%
Last Close Price	14.55	8.99	6.49	4.68	4.02	3.59
PE Ratio	8.29	6.00	5.51	5.13	7.46	8.00
PS Ratio	0.85	0.62	0.51	0.39	0.45	0.45
PB Ratio	1.45	1.00	0.87	0.65	0.71	0.80
P/FCF Ratio	7.91	5.77	4.28	2.80	8.15	5.06
P/OCF Ratio	7.40	5.47	4.13	2.71	7.62	4.72
Debt / Equity Ratio	0.85	0.70	0.72	0.81	1.08	0.84
Debt / FCF Ratio	4.65	4.04	3.53	3.52	12.46	5.37
Net Debt / Equity Ratio	0.03	-0.06	-0.08	0.01	0.23	0.09
Net Debt / FCF Ratio	0.14	-0.37	-0.42	0.03	2.62	0.57
Asset Turnover	0.38	0.43	0.40	0.33	0.30	0.34
Quick Ratio	1.21	1.25	1.31	1.29	1.19	1.25
Current Ratio	1.29	1.31	1.32	1.32	1.23	1.27
Return on Equity (ROE)	25.37%	24.73%	22.18%	18.94%	14.54%	14.52%
Return on Assets (ROA)	5.37%	6.15%	5.05%	3.65%	2.69%	2.75%
Return on Invested Capital (ROIC)	9.53%	9.56%	8.21%	6.17%	4.09%	5.99%
Earnings Yield	12.07%	16.67%	18.15%	19.50%	13.40%	12.50%
FCF Yield	12.63%	17.33%	23.38%	35.70%	12.26%	19.76%
Dividend Yield	2.36%	4.32%	5.35%	6.64%	6.26%	6.98%
Payout Ratio	23.57%	20.87%	22.68%	26.27%	35.90%	33.68%
Buyback Yield / Dilution	0.65%	1.23%	1.23%	1.78%	1.05%	4.12%
Total Shareholder Return	3.01%	5.55%	6.58%	8.42%	7.32%	11.10%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.