Enovis Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,248	2,108	1,707	1,563	1,426
Revenue Growth (YoY)	6.66%	23.46%	9.22%	9.60%	27.26%
Cost of Revenue	902.79	926.87	716.42	693.72	648.51
Gross Profit	1,345	1,181	990.78	869.38	777.68
Selling, General & Admin	1,070	1,027	830.31	772.91	665.78
Depreciation & Amortization Expenses	173.65	165.53	133.52	126.3	116.92
Research & Development	120.33	91.3	75.33	60.83	49.09
Other Operating Expenses	1,105	672.29	17.34	-19.48	8.69
Operating Income	-1,124	-775.72	-65.71	-71.18	-62.8
Interest Expense	-34.82	-57.1	-19.75	-24.05	-29.11
Other Non-Operating Income (Expense)	0.37	-9.9	-33	88.99	-29.87
Total Non-Operating Income (Expense)	-34.46	-67	-52.75	64.93	-58.98
Pretax Income	-1,159	-842.71	-118.45	-6.25	-121.78
Provision for Income Taxes	22.29	4.49	-13.29	36.12	-19.53
Net Income	-1,184	-825.49	-33.26	-13.29	71.66
Minority Interest in Earnings	0.82	0.68	0.53	1.53	4.62
Earnings From Discontinued Operations	-1.91	2.6	21.11	26.43	178.53
Net Income to Common	-1,184	-825.49	-33.26	-13.29	71.66
Net Income Growth	-	-	-	-	68.11%
Shares Outstanding (Basic)	57	55	54	54	51
Shares Outstanding (Diluted)	57	55	54	54	51
Shares Change (YoY)	3.23%	1.44%	0.79%	5.72%	12.18%
EPS (Basic)	-20.75	-14.93	-0.61	-0.72	-2.02
EPS (Diluted)	-20.75	-14.93	-0.61	-0.72	-2.02
Free Cash Flow	19.92	-67.21	12.77	-161.31	251.86
Free Cash Flow Growth	-	-	-	-	34.58%
Free Cash Flow Per Share	0.35	-1.22	0.23	-2.98	4.92
Gross Margin	59.84%	56.02%	58.04%	55.62%	54.53%
Operating Margin	-50.01%	-36.81%	-3.85%	-4.55%	-4.40%
Profit Margin	-52.53%	-40.20%	-6.16%	-2.71%	-7.17%
FCF Margin	0.89%	-3.19%	0.75%	-10.32%	17.66%
EBITDA	-829.85	-490.92	151.4	148.53	200.12
EBITDA Margin	-36.91%	-23.29%	8.87%	9.50%	14.03%
EBIT	-1,124	-775.72	-65.71	-71.18	-62.8
EBIT Margin	-50.01%	-36.81%	-3.85%	-4.55%	-4.40%
Effective Tax Rate	-1.92%	-0.53%	11.22%	-578.38%	16.04%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.