Consolidated Edison Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	29,402	26,635	24,694	24,655	28,071	22,290
Market Cap Growth	10.45%	7.86%	0.16%	-12.17%	25.93%	23.09%
Enterprise Value	49,228	46,320	45,621	42,896	49,814	40,403
PE Ratio	19.56	17.72	16.99	12.47	20.38	22.42
PS Ratio	2.34	2.12	2.03	2.14	2.16	2.21
PB Ratio	1.64	1.48	1.41	1.48	1.62	1.48
P/FCF Ratio	1099.21	995.78	-	-	-	-
P/OCF Ratio	8.24	7.47	8.55	14.57	8.60	11.04
EV/Sales Ratio	3.93	3.69	3.74	3.73	3.83	4.00
EV/EBITDA Ratio	10.90	10.35	10.50	10.70	11.92	11.59
EV/EBIT Ratio	17.95	16.85	17.40	17.76	20.15	20.35
EV/FCF Ratio	1840.44	1731.73	-	-	-	-
Debt / Equity Ratio	1.17	1.17	1.27	1.18	1.17	1.25
Debt / EBITDA Ratio	4.66	4.66	5.05	4.83	4.77	5.29
Debt / FCF Ratio	788.31	788.31	-	-	-	-
Net Debt / Equity Ratio	1.11	1.11	1.21	1.13	1.11	1.20
Net Debt / EBITDA Ratio	4.44	4.44	4.87	4.66	4.60	5.18
Net Debt / FCF Ratio	743.06	743.06	-22.90	-10.19	-99.28	-20.02
Quick Ratio	0.83	0.83	0.82	0.77	0.40	0.76
Current Ratio	1.02	1.02	1.04	1.01	1.14	1.02
Asset Turnover	0.23	0.23	0.22	0.22	0.24	0.22
Return on Equity (ROE)	8.77%	8.77%	8.44%	11.97%	7.76%	6.06%
Return on Assets (ROA)	3.19%	3.19%	3.00%	2.84%	2.82%	2.67%
Return on Capital Employed (ROCE)	5.40%	5.40%	5.10%	5.10%	5.20%	4.70%
Earnings Yield	5.11%	5.64%	5.89%	8.02%	4.91%	4.46%
FCF Yield	0.09%	0.10%	-3.74%	-7.45%	-0.69%	-4.04%
Dividend Yield	2.34%	3.45%	3.90%	3.88%	3.69%	4.22%
Payout Ratio	57.64%	57.64%	60.44%	43.51%	65.60%	76.52%
Buyback Yield / Dilution	-3.28%	-3.28%	0.57%	1.83%	-1.83%	-4.08%
Total Shareholder Return	-0.95%	0.17%	4.47%	5.70%	1.86%	0.14%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.