The Cooper Companies Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	4,152	4,092	3,895	3,593	3,308	2,923
Revenue Growth (YoY)	5.68%	5.06%	8.41%	8.61%	13.20%	20.22%
Cost of Revenue	1,435	1,410	1,300	1,235	1,169	966.7
Gross Profit	2,717	2,682	2,596	2,358	2,140	1,956
Selling, General & Admin	1,630	1,628	1,534	1,501	1,342	1,211
Depreciation & Amortization Expenses	197.5	199.2	201.2	186.2	179.5	146.1
Research & Development	175.8	172.2	155.1	137.4	110.3	92.7
Operating Income	713.7	682.9	705.7	533.1	507.6	505.8
Interest Expense	-96.4	-100	-114.3	-105.3	-57.3	-23.1
Other Non-Operating Income (Expense)	-11.9	-16.4	-9.1	-14.9	25	8.8
Total Non-Operating Income (Expense)	-108.3	-116.4	-123.4	-120.2	-32.3	-14.3
Pretax Income	605.4	566.5	582.3	412.9	475.3	491.5
Provision for Income Taxes	204	191.6	190	118.7	89.5	-2,453
Net Income	401.4	374.9	392.3	294.2	385.8	2,945
Net Income to Common	401.4	374.9	392.3	294.2	385.8	2,945
Net Income Growth	-3.37%	-4.44%	33.34%	-23.74%	-86.90%	1135.19%
Shares Outstanding (Basic)	198	199	199	198	197	197
Shares Outstanding (Diluted)	199	200	200	199	199	199
Shares Change (YoY)	-0.98%	-0.20%	0.55%	0.25%	-0.20%	0.40%
EPS (Basic)	2.03	1.88	1.97	1.49	1.95	14.95
EPS (Diluted)	2.02	1.87	1.96	1.48	1.94	14.79
EPS Growth	-1.94%	-4.59%	32.43%	-23.71%	-86.88%	1129.94%
Free Cash Flow	491.2	433.7	288.1	215	450.4	524.2
Free Cash Flow Growth	13.26%	50.54%	34.00%	-52.26%	-14.08%	197.50%
Free Cash Flow Per Share	2.47	2.17	1.44	1.08	2.27	2.63
Dividends Per Share	-	-	-	0.010	0.010	0.015
Dividend Growth	-	-	-	-	-33.33%	-
Gross Margin	65.44%	65.54%	66.64%	65.62%	64.67%	66.92%
Operating Margin	17.19%	16.69%	18.12%	14.84%	15.34%	17.31%
Profit Margin	9.67%	9.16%	10.07%	8.19%	11.66%	100.76%
FCF Margin	11.83%	10.60%	7.40%	5.98%	13.61%	17.94%
EBITDA	1,096	1,060	1,081	900.8	853.7	815.1
EBITDA Margin	26.39%	25.91%	27.75%	25.07%	25.80%	27.89%
EBIT	713.7	682.9	705.7	533.1	507.6	505.8
EBIT Margin	17.19%	16.69%	18.12%	14.84%	15.34%	17.31%
Effective Tax Rate	33.70%	33.82%	32.63%	28.75%	18.83%	-499.13%

Updated Jan 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.