The Cooper Companies, Inc. (LON:0I3I)
London · Delayed Price · Currency is GBP · Price in USD 68.34
+0.94 (1.40%)
At close: Sep 5, 2025
The Cooper Companies Income Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2016 - 2020 |
| 4,046 | 3,895 | 3,593 | 3,308 | 2,923 | 2,431 | Upgrade | |
Revenue Growth (YoY) | 6.35% | 8.41% | 8.61% | 13.20% | 20.22% | -8.38% | Upgrade |
Cost of Revenue | 1,337 | 1,300 | 1,235 | 1,169 | 966.7 | 896.1 | Upgrade |
Gross Profit | 2,709 | 2,596 | 2,358 | 2,140 | 1,956 | 1,535 | Upgrade |
Selling, General & Admin | 1,598 | 1,532 | 1,530 | 1,344 | 1,142 | 990.9 | Upgrade |
Research & Development | 168.5 | 155.1 | 137.4 | 110.3 | 92.7 | 93.3 | Upgrade |
Operating Expenses | 1,966 | 1,888 | 1,853 | 1,634 | 1,381 | 1,221 | Upgrade |
Operating Income | 743.1 | 707.9 | 504.5 | 505.5 | 574.6 | 313.4 | Upgrade |
Interest Expense | -102.6 | -114.3 | -105.3 | -57.3 | -23.1 | -36.8 | Upgrade |
Currency Exchange Gain (Loss) | -7.7 | -5.2 | -7 | - | - | -1.2 | Upgrade |
Other Non Operating Income (Expenses) | 1.2 | -6.1 | -11.1 | 16.8 | 6.1 | -8.9 | Upgrade |
EBT Excluding Unusual Items | 634 | 582.3 | 381.1 | 465 | 557.6 | 266.5 | Upgrade |
Other Unusual Items | - | - | 31.8 | 10.3 | -66.1 | - | Upgrade |
Pretax Income | 618.3 | 582.3 | 412.9 | 475.3 | 491.5 | 266.5 | Upgrade |
Income Tax Expense | 210.5 | 190 | 118.7 | 89.5 | -2,453 | 28.1 | Upgrade |
Earnings From Continuing Operations | 407.8 | 392.3 | 294.2 | 385.8 | 2,945 | 238.4 | Upgrade |
Net Income | 407.8 | 392.3 | 294.2 | 385.8 | 2,945 | 238.4 | Upgrade |
Net Income to Common | 407.8 | 392.3 | 294.2 | 385.8 | 2,945 | 238.4 | Upgrade |
Net Income Growth | 13.50% | 33.34% | -23.74% | -86.90% | 1135.19% | -48.92% | Upgrade |
Shares Outstanding (Basic) | 200 | 199 | 198 | 197 | 197 | 196 | Upgrade |
Shares Outstanding (Diluted) | 201 | 200 | 199 | 199 | 199 | 198 | Upgrade |
Shares Change (YoY) | 0.25% | 0.55% | 0.25% | -0.20% | 0.40% | -0.80% | Upgrade |
EPS (Basic) | 2.04 | 1.97 | 1.49 | 1.95 | 14.96 | 1.21 | Upgrade |
EPS (Diluted) | 2.04 | 1.96 | 1.48 | 1.94 | 14.79 | 1.20 | Upgrade |
EPS Growth | 13.33% | 32.43% | -23.71% | -86.88% | 1129.94% | -48.45% | Upgrade |
Free Cash Flow | 411.9 | 288.1 | 215 | 450.4 | 524.2 | 176.2 | Upgrade |
Free Cash Flow Per Share | 2.05 | 1.44 | 1.08 | 2.27 | 2.63 | 0.89 | Upgrade |
Dividend Per Share | - | - | 0.010 | 0.010 | 0.015 | 0.015 | Upgrade |
Dividend Growth | - | - | - | -33.33% | - | - | Upgrade |
Gross Margin | 66.96% | 66.64% | 65.62% | 64.67% | 66.92% | 63.14% | Upgrade |
Operating Margin | 18.37% | 18.17% | 14.04% | 15.28% | 19.66% | 12.89% | Upgrade |
Profit Margin | 10.08% | 10.07% | 8.19% | 11.66% | 100.76% | 9.81% | Upgrade |
Free Cash Flow Margin | 10.18% | 7.40% | 5.98% | 13.61% | 17.94% | 7.25% | Upgrade |
EBITDA | 1,113 | 1,083 | 872.2 | 851.6 | 883.9 | 600.5 | Upgrade |
EBITDA Margin | 27.51% | 27.80% | 24.27% | 25.74% | 30.25% | 24.70% | Upgrade |
D&A For EBITDA | 370 | 375.1 | 367.7 | 346.1 | 309.3 | 287.1 | Upgrade |
EBIT | 743.1 | 707.9 | 504.5 | 505.5 | 574.6 | 313.4 | Upgrade |
EBIT Margin | 18.37% | 18.17% | 14.04% | 15.28% | 19.66% | 12.89% | Upgrade |
Effective Tax Rate | 34.04% | 32.63% | 28.75% | 18.83% | - | 10.54% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.