Crown Castle Inc. (LON:0I4W)
London · Delayed Price · Currency is GBP · Price in USD 96.58
+0.47 (0.49%)
At close: Oct 9, 2025
Crown Castle Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
Property Revenue | 5,209 | 6,358 | 6,532 | 6,289 | 5,719 | 5,320 | Upgrade |
Service and Other Revenue | 213 | 210 | 449 | 697 | 621 | 520 | Upgrade |
| 5,422 | 6,568 | 6,981 | 6,986 | 6,340 | 5,840 | Upgrade | |
Revenue Growth (YoY) | -2.52% | -5.92% | -0.07% | 10.19% | 8.56% | 1.34% | Upgrade |
Property Expenses | 1,357 | 1,728 | 1,664 | 1,602 | 1,554 | 1,521 | Upgrade |
Service and Other Expenses | 113 | 119 | 316 | 466 | 439 | 448 | Upgrade |
Total Property Expenses | 1,470 | 1,847 | 1,980 | 2,068 | 1,993 | 1,969 | Upgrade |
Gross Profit | 3,952 | 4,721 | 5,001 | 4,918 | 4,347 | 3,871 | Upgrade |
Selling, General & Admin | 511 | 706 | 759 | 750 | 680 | 678 | Upgrade |
Depreciation & Amortization Expenses | 1,221 | 1,738 | 1,754 | 1,707 | 1,644 | 1,608 | Upgrade |
Other Operating Expenses | 196 | 5,215 | 119 | 36 | 22 | 446 | Upgrade |
Operating Income | 2,024 | -2,938 | 2,369 | 2,425 | 2,001 | 1,139 | Upgrade |
Interest Income | 18 | 19 | 15 | 3 | 1 | 2 | Upgrade |
Interest Expense | -955 | -932 | -850 | -699 | -657 | -689 | Upgrade |
Other Non-Operating Income (Expense) | 26 | 28 | 6 | 38 | 166 | 100 | Upgrade |
Total Non-Operating Income (Expense) | -911 | -885 | -829 | -658 | -490 | -587 | Upgrade |
Pretax Income | 1,113 | -3,823 | 1,540 | 1,767 | 1,511 | 552 | Upgrade |
Provision for Income Taxes | 19 | 24 | 26 | 16 | 21 | 20 | Upgrade |
Net Income | 1,094 | -3,847 | 1,514 | 1,751 | 1,366 | 999 | Upgrade |
Net Income Attributable to Preferred Dividends | - | - | - | - | - | 57 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -124 | - | Upgrade |
Net Income to Common | 1,094 | -3,847 | 1,514 | 1,751 | 1,366 | 999 | Upgrade |
Net Income Growth | -7.68% | - | -13.54% | 28.18% | 36.74% | 16.16% | Upgrade |
Shares Outstanding (Basic) | 435 | 434 | 434 | 433 | 432 | 423 | Upgrade |
Shares Outstanding (Diluted) | 435 | 434 | 434 | 434 | 434 | 425 | Upgrade |
Shares Change (YoY) | 0.06% | - | - | - | 2.12% | 1.68% | Upgrade |
EPS (Basic) | -8.95 | -8.98 | 3.46 | 3.87 | 2.68 | 2.36 | Upgrade |
EPS (Diluted) | -8.95 | -8.98 | 3.46 | 3.86 | 2.67 | 2.35 | Upgrade |
EPS Growth | - | - | -10.36% | 44.57% | 13.62% | 31.29% | Upgrade |
Free Cash Flow | 1,833 | 1,721 | 1,702 | 1,568 | 1,560 | 1,431 | Upgrade |
Free Cash Flow Growth | 6.51% | 1.12% | 8.55% | 0.51% | 9.01% | 123.25% | Upgrade |
Free Cash Flow Per Share | 4.21 | 3.97 | 3.92 | 3.61 | 3.59 | 3.37 | Upgrade |
Dividends Per Share | 5.758 | 6.260 | 6.260 | 5.980 | 5.460 | 4.930 | Upgrade |
Dividend Growth | -8.03% | - | 4.68% | 9.52% | 10.75% | 7.64% | Upgrade |
Gross Margin | 72.89% | 71.88% | 71.64% | 70.40% | 68.56% | 66.28% | Upgrade |
Operating Margin | 37.33% | -44.73% | 33.93% | 34.71% | 31.56% | 19.50% | Upgrade |
Profit Margin | 20.18% | -58.57% | 21.69% | 25.06% | 23.50% | 9.11% | Upgrade |
FCF Margin | 33.81% | 26.20% | 24.38% | 22.44% | 24.61% | 24.50% | Upgrade |
EBITDA | 3,743 | -1,200 | 4,123 | 4,132 | 3,645 | 2,747 | Upgrade |
EBITDA Margin | 69.03% | -18.27% | 59.06% | 59.15% | 57.49% | 47.04% | Upgrade |
EBIT | 2,024 | -2,938 | 2,369 | 2,425 | 2,001 | 1,139 | Upgrade |
EBIT Margin | 37.33% | -44.73% | 33.93% | 34.71% | 31.56% | 19.50% | Upgrade |
Effective Tax Rate | 1.71% | -0.63% | 1.69% | 0.91% | 1.39% | 3.62% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.