Crown Castle Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	28,407	28,755	31,507	39,220	48,750	66,628
Market Cap Growth	-8.93%	-8.73%	-19.67%	-19.55%	-26.83%	32.49%
Enterprise Value	50,247	50,687	55,024	61,683	71,652	86,090
Last Close Price	65.35	66.17	68.44	80.96	95.69	126.01
Price/FFO Ratio	16.38	16.38	-	-	-	-
Price/AFFO Ratio	15.18	15.18	-	-	-	-
PE Ratio	86.11	87.16	-	33.26	35.07	82.32
PS Ratio	8.97	9.08	6.01	7.16	8.41	14.23
PB Ratio	-23.38	-23.67	-296.57	7.83	7.89	10.93
P/OCF Ratio	12.51	12.66	13.40	15.98	20.41	33.08
EV/Sales Ratio	15.90	16.00	10.49	11.26	12.36	18.39
EV/EBITDA Ratio	19.27	24.58	17.34	18.72	20.96	32.26
EV/EBIT Ratio	32.50	32.70	30.25	31.58	35.08	57.62
Debt / Equity Ratio	-18.08	-18.08	-222.65	4.52	3.75	3.27
Debt / EBITDA Ratio	8.40	8.40	6.06	5.64	5.64	6.11
Net Debt / Equity Ratio	-18.02	-18.02	-221.76	4.50	3.73	3.24
Net Debt / EBITDA Ratio	10.62	10.62	7.42	6.84	6.75	7.40
Asset Turnover	0.13	0.13	0.18	0.18	0.18	0.16
Quick Ratio	0.10	0.10	0.36	0.27	0.32	0.46
Current Ratio	0.26	0.26	0.50	0.40	0.45	0.62
Return on Equity (ROE)	-	-	-124.94%	21.72%	21.33%	13.07%
Return on Assets (ROA)	4.06%	4.06%	3.99%	4.02%	3.95%	3.25%
Return on Invested Capital (ROIC)	7.34%	7.16%	7.04%	6.93%	6.90%	5.67%
Earnings Yield	1.16%	1.15%	-9.89%	3.01%	2.85%	1.21%
Dividend Yield	4.05%	5.34%	7.31%	6.07%	5.19%	3.20%
Payout Ratio	468.47%	468.47%	-	181.29%	155.34%	216.52%
Buyback Yield / Dilution	-0.69%	-0.69%	-	-0.23%	-0.23%	-2.12%
Total Shareholder Return	3.36%	4.64%	7.31%	5.84%	4.96%	1.08%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.