Crown Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,365	11,801	12,010	12,943	11,394
Revenue Growth (YoY)	4.78%	-1.74%	-7.21%	13.59%	21.32%
Cost of Revenue	9,641	9,262	9,546	10,643	9,029
Gross Profit	2,724	2,539	2,464	2,300	2,365
Selling, General & Admin	632	597	582	556	583
Depreciation & Amortization Expenses	456	448	499	460	447
Other Operating Expenses	83	75	114	-52	-28
Operating Income	1,553	1,419	1,269	1,336	1,363
Interest Income	59	82	67	57	12
Interest Expense	-398	-452	-436	-284	-253
Other Non-Operating Income (Expense)	-50	-306	-91	-11	-1,538
Total Non-Operating Income (Expense)	-389	-676	-460	-238	-1,779
Pretax Income	1,160	743	795	1,056	-419
Provision for Income Taxes	281	183	222	243	-57
Net Income	738	424	450	727	-560
Minority Interest in Earnings	141	136	123	86	146
Earnings From Discontinued Operations	-	-	-	-	-52
Net Income to Common	738	424	450	727	-560
Net Income Growth	74.06%	-5.78%	-38.10%	-	-
Shares Outstanding (Basic)	115	119	119	121	130
Shares Outstanding (Diluted)	116	119	120	121	130
Shares Change (YoY)	-3.09%	-0.20%	-1.41%	-6.90%	-3.11%
EPS (Basic)	6.41	3.56	3.77	6.01	-4.30
EPS (Diluted)	6.38	3.55	3.76	5.99	-4.30
EPS Growth	79.72%	-5.58%	-37.23%	-	-
Free Cash Flow	1,117	789	660	-36	89
Free Cash Flow Growth	41.57%	19.55%	-	-	-87.78%
Free Cash Flow Per Share	9.65	6.61	5.52	-0.30	0.68
Dividends Per Share	1.040	1.000	0.960	0.880	0.800
Dividend Growth	4.00%	4.17%	9.09%	10.00%	-
Gross Margin	22.03%	21.52%	20.52%	17.77%	20.76%
Operating Margin	12.56%	12.02%	10.57%	10.32%	11.96%
Profit Margin	7.14%	4.75%	4.89%	6.61%	-3.61%
FCF Margin	9.03%	6.69%	5.50%	-0.28%	0.78%
EBITDA	2,009	1,867	1,768	1,796	1,826
EBITDA Margin	16.25%	15.82%	14.72%	13.88%	16.03%
EBIT	1,553	1,419	1,269	1,336	1,363
EBIT Margin	12.56%	12.02%	10.57%	10.32%	11.96%
Effective Tax Rate	24.22%	24.63%	27.92%	23.01%	13.60%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.