Crown Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,365	11,801	12,010	12,943	11,394
Revenue Growth (YoY)	4.78%	-1.74%	-7.21%	13.59%	21.32%
Cost of Revenue	9,641	9,262	9,546	10,643	9,029
Gross Profit	2,724	2,539	2,464	2,300	2,365
Selling, General & Admin	645	630	625	540	2,098
Other Operating Expenses	-	11	19	14	-12
Operating Expenses	1,101	1,089	1,143	1,014	2,533
Operating Income	1,623	1,450	1,321	1,286	-168
Interest Expense	-398	-452	-436	-284	-253
Interest & Investment Income	55	82	53	15	9
Earnings From Equity Investments	4	-	14	42	3
Currency Exchange Gain (Loss)	-22	-34	-41	-16	45
EBT Excluding Unusual Items	1,262	1,046	911	1,043	-364
Merger & Restructuring Charges	-83	-49	-29	-35	-29
Gain (Loss) on Sale of Investments	-	275	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	113	-
Asset Writedown	-	-19	-72	-7	20
Legal Settlements	-	4	-	-5	25
Other Unusual Items	-15	-514	-1	-11	-68
Pretax Income	1,164	743	809	1,098	-416
Income Tax Expense	281	183	222	243	-57
Earnings From Continuing Operations	883	560	587	855	-359
Earnings From Discontinued Operations	-	-	-	-	-53
Net Income to Company	883	560	587	855	-412
Minority Interest in Earnings	-145	-136	-137	-128	-148
Net Income	738	424	450	727	-560
Net Income to Common	738	424	450	727	-560
Net Income Growth	74.06%	-5.78%	-38.10%	-	-
Shares Outstanding (Basic)	115	119	119	121	130
Shares Outstanding (Diluted)	116	119	120	121	130
Shares Change (YoY)	-3.09%	-0.20%	-1.41%	-6.90%	-3.11%
EPS (Basic)	6.41	3.56	3.77	6.02	-4.30
EPS (Diluted)	6.38	3.55	3.76	5.99	-4.30
EPS Growth	79.72%	-5.58%	-37.23%	-	-
Free Cash Flow	1,117	789	660	-36	89
Free Cash Flow Per Share	9.65	6.61	5.51	-0.30	0.68
Dividend Per Share	1.040	1.000	0.960	0.880	0.800
Dividend Growth	4.00%	4.17%	9.09%	10.00%	-
Gross Margin	22.03%	21.52%	20.52%	17.77%	20.76%
Operating Margin	13.13%	12.29%	11.00%	9.94%	-1.47%
Profit Margin	5.97%	3.59%	3.75%	5.62%	-4.92%
Free Cash Flow Margin	9.03%	6.69%	5.50%	-0.28%	0.78%
EBITDA	2,079	1,898	1,820	1,746	279
EBITDA Margin	16.81%	16.08%	15.15%	13.49%	2.45%
D&A For EBITDA	456	448	499	460	447
EBIT	1,623	1,450	1,321	1,286	-168
EBIT Margin	13.13%	12.29%	11.00%	9.94%	-1.47%
Effective Tax Rate	24.14%	24.63%	27.44%	22.13%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.