Crown Holdings Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	8,834	8,787	7,373	8,359	7,419	10,498
Market Cap Growth	9.44%	19.18%	-11.80%	12.67%	-29.33%	3.30%
Enterprise Value	13,248	12,457	11,415	12,899	12,641	15,136
PE Ratio	16.11	16.14	23.29	24.49	13.72	-25.73
Forward PE	13.02	12.77	12.21	13.83	12.94	14.68
PEG Ratio	-	1.21	1.06	1.32	1.71	1.19
PS Ratio	0.96	0.94	0.83	0.93	0.76	1.22
PB Ratio	3.42	-	-	4.61	5.33	3.65
P/TBV Ratio	-	-	-	4.57	5.40	3.77
P/FCF Ratio	10.64	10.46	12.42	16.83	-273.91	156.77
P/OCF Ratio	7.77	7.63	8.22	7.65	12.28	15.42
EV/Sales Ratio	1.43	1.34	1.29	1.43	1.30	1.77
EV/EBITDA Ratio	8.25	8.24	8.13	9.70	9.35	11.02
EV/EBIT Ratio	10.85	10.66	10.69	13.51	12.58	14.76
EV/FCF Ratio	15.96	14.82	19.23	25.98	-466.69	226.03
Debt / Equity Ratio	-	-	-	2.41	3.08	1.48
Debt / EBITDA Ratio	3.07	3.07	3.44	4.35	4.01	3.54
Debt / FCF Ratio	5.52	5.52	8.13	11.66	-200.14	72.52
Net Debt / Equity Ratio	-	-	-	2.65	3.60	1.55
Net Debt / EBITDA Ratio	2.69	2.69	2.95	3.61	3.71	3.24
Net Debt / FCF Ratio	4.84	4.84	6.97	9.67	-184.86	66.55
Asset Turnover	0.88	0.88	0.82	0.82	0.92	0.75
Inventory Turnover	6.39	6.39	6.07	5.26	5.68	6.02
Quick Ratio	0.59	0.59	0.74	0.72	0.61	0.59
Current Ratio	1.03	1.03	1.22	1.15	1.18	1.09
Return on Equity (ROE)	-	-	39.11%	22.79%	26.19%	-12.01%
Return on Assets (ROA)	8.37%	8.37%	7.41%	6.24%	7.31%	7.71%
Return on Invested Capital (ROIC)	12.06%	12.06%	10.69%	8.97%	10.55%	10.76%
Return on Capital Employed (ROCE)	15.23%	15.23%	13.38%	11.97%	13.30%	12.32%
Earnings Yield	6.21%	6.20%	4.29%	4.08%	7.29%	-3.89%
FCF Yield	9.39%	9.56%	8.05%	5.94%	-0.37%	0.64%
Dividend Yield	0.57%	1.01%	1.21%	1.05%	1.07%	0.73%
Payout Ratio	16.26%	16.26%	28.07%	25.56%	14.58%	-18.75%
Buyback Yield / Dilution	4.32%	4.32%	2.21%	0.11%	7.32%	6.81%
Total Shareholder Return	4.89%	5.34%	3.42%	1.15%	8.39%	7.54%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.