Cummins Inc. (LON: 0I58)
London
· Delayed Price · Currency is GBP · Price in USD348.83
-2.33 (-0.66%)
Dec 23, 2024, 4:40 PM BST
Cummins Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
| Revenue | 34,198 | 34,065 | 28,074 | 24,021 | 19,811 | 23,571 | Upgrade
|
| Revenue Growth (YoY) | 2.72% | 21.34% | 16.87% | 21.25% | -15.95% | -0.84% | Upgrade
|
| Cost of Revenue | 25,792 | 25,816 | 21,338 | 18,326 | 14,917 | 17,591 | Upgrade
|
| Gross Profit | 8,406 | 8,249 | 6,736 | 5,695 | 4,894 | 5,980 | Upgrade
|
| Selling, General & Admin | 3,237 | 3,208 | 2,517 | 2,374 | 2,125 | 2,454 | Upgrade
|
| Research & Development | 1,497 | 1,500 | 1,278 | 1,090 | 906 | 1,001 | Upgrade
|
| Other Operating Expenses | 124 | 93 | 68 | 31 | 46 | 36 | Upgrade
|
| Operating Expenses | 4,858 | 4,801 | 3,863 | 3,495 | 3,077 | 3,491 | Upgrade
|
| Operating Income | 3,548 | 3,448 | 2,873 | 2,200 | 1,817 | 2,489 | Upgrade
|
| Interest Expense | -373 | -375 | -199 | -111 | -100 | -109 | Upgrade
|
| Interest & Investment Income | 101 | 95 | 49 | - | - | - | Upgrade
|
| Earnings From Equity Investments | 438 | 483 | 349 | 506 | 452 | 330 | Upgrade
|
| Currency Exchange Gain (Loss) | -59 | -30 | -8 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 73 | 35 | -85 | 156 | 169 | 243 | Upgrade
|
| EBT Excluding Unusual Items | 3,728 | 3,656 | 2,979 | 2,751 | 2,338 | 2,953 | Upgrade
|
| Merger & Restructuring Charges | - | - | -30 | - | - | -119 | Upgrade
|
| Gain (Loss) on Sale of Investments | 17 | 15 | -7 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,333 | - | - | - | - | - | Upgrade
|
| Asset Writedown | -21 | -9 | -60 | - | - | - | Upgrade
|
| Legal Settlements | -2,036 | -2,036 | - | - | - | - | Upgrade
|
| Other Unusual Items | -10 | - | -63 | - | - | - | Upgrade
|
| Pretax Income | 3,011 | 1,626 | 2,819 | 2,751 | 2,338 | 2,834 | Upgrade
|
| Income Tax Expense | 781 | 786 | 636 | 587 | 527 | 566 | Upgrade
|
| Earnings From Continuing Operations | 2,230 | 840 | 2,183 | 2,164 | 1,811 | 2,268 | Upgrade
|
| Minority Interest in Earnings | -133 | -105 | -32 | -33 | -22 | -8 | Upgrade
|
| Net Income | 2,097 | 735 | 2,151 | 2,131 | 1,789 | 2,260 | Upgrade
|
| Net Income to Common | 2,097 | 735 | 2,151 | 2,131 | 1,789 | 2,260 | Upgrade
|
| Net Income Growth | -25.03% | -65.83% | 0.94% | 19.12% | -20.84% | 5.56% | Upgrade
|
| Shares Outstanding (Basic) | 139 | 142 | 142 | 145 | 148 | 155 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 143 | 142 | 146 | 149 | 156 | Upgrade
|
| Shares Change (YoY) | -1.56% | 0.28% | -2.47% | -2.08% | -4.55% | -4.12% | Upgrade
|
| EPS (Basic) | 15.05 | 5.19 | 15.20 | 14.74 | 12.07 | 14.54 | Upgrade
|
| EPS (Diluted) | 14.95 | 5.15 | 15.12 | 14.61 | 12.01 | 14.48 | Upgrade
|
| EPS Growth | -23.86% | -65.94% | 3.49% | 21.65% | -17.06% | 10.11% | Upgrade
|
| Free Cash Flow | 337 | 2,753 | 1,046 | 1,522 | 2,194 | 2,481 | Upgrade
|
| Free Cash Flow Per Share | 2.40 | 19.29 | 7.35 | 10.43 | 14.72 | 15.89 | Upgrade
|
| Dividend Per Share | 6.860 | 6.500 | 6.040 | 5.600 | 5.283 | 4.902 | Upgrade
|
| Dividend Growth | 7.36% | 7.62% | 7.86% | 6.00% | 7.77% | 10.41% | Upgrade
|
| Gross Margin | 24.58% | 24.22% | 23.99% | 23.71% | 24.70% | 25.37% | Upgrade
|
| Operating Margin | 10.37% | 10.12% | 10.23% | 9.16% | 9.17% | 10.56% | Upgrade
|
| Profit Margin | 6.13% | 2.16% | 7.66% | 8.87% | 9.03% | 9.59% | Upgrade
|
| Free Cash Flow Margin | 0.99% | 8.08% | 3.73% | 6.34% | 11.07% | 10.53% | Upgrade
|
| EBITDA | 4,592 | 4,464 | 3,654 | 2,859 | 2,487 | 3,158 | Upgrade
|
| EBITDA Margin | 13.43% | 13.10% | 13.02% | 11.90% | 12.55% | 13.40% | Upgrade
|
| D&A For EBITDA | 1,044 | 1,016 | 781 | 659 | 670 | 669 | Upgrade
|
| EBIT | 3,548 | 3,448 | 2,873 | 2,200 | 1,817 | 2,489 | Upgrade
|
| EBIT Margin | 10.37% | 10.12% | 10.23% | 9.16% | 9.17% | 10.56% | Upgrade
|
| Effective Tax Rate | 25.94% | 48.34% | 22.56% | 21.34% | 22.54% | 19.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.