Cummins Inc. (LON:0I58)
306.37
-2.46 (-0.80%)
At close: May 9, 2025
Cummins Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 33,873 | 34,102 | 34,065 | 28,074 | 24,021 | 19,811 | Upgrade
|
Revenue Growth (YoY) | -0.42% | 0.11% | 21.34% | 16.87% | 21.25% | -15.95% | Upgrade
|
Cost of Revenue | 25,208 | 25,551 | 25,816 | 21,338 | 18,326 | 14,917 | Upgrade
|
Gross Profit | 8,665 | 8,551 | 8,249 | 6,736 | 5,695 | 4,894 | Upgrade
|
Selling, General & Admin | 3,098 | 3,153 | 3,208 | 2,657 | 2,374 | 2,125 | Upgrade
|
Research & Development | 1,436 | 1,461 | 1,500 | 1,278 | 1,090 | 906 | Upgrade
|
Other Operating Expenses | 152 | 148 | 93 | 111 | 31 | 46 | Upgrade
|
Operating Expenses | 4,686 | 4,762 | 4,801 | 4,046 | 3,495 | 3,077 | Upgrade
|
Operating Income | 3,979 | 3,789 | 3,448 | 2,690 | 2,200 | 1,817 | Upgrade
|
Interest Expense | -358 | -370 | -375 | -199 | -111 | -100 | Upgrade
|
Interest & Investment Income | 84 | 87 | 95 | 49 | - | - | Upgrade
|
Earnings From Equity Investments | 403 | 395 | 483 | 349 | 506 | 452 | Upgrade
|
Currency Exchange Gain (Loss) | -35 | -41 | -30 | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 40 | 24 | 35 | 40 | 156 | 169 | Upgrade
|
EBT Excluding Unusual Items | 4,113 | 3,884 | 3,656 | 2,929 | 2,751 | 2,338 | Upgrade
|
Merger & Restructuring Charges | -295 | -295 | - | -30 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | 8 | 8 | 15 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | 1,333 | - | - | - | - | Upgrade
|
Asset Writedown | -17 | -17 | -9 | -17 | - | - | Upgrade
|
Legal Settlements | - | - | -2,036 | - | - | - | Upgrade
|
Other Unusual Items | -10 | -10 | - | -63 | - | - | Upgrade
|
Pretax Income | 3,799 | 4,903 | 1,626 | 2,819 | 2,751 | 2,338 | Upgrade
|
Income Tax Expense | 909 | 835 | 786 | 636 | 587 | 527 | Upgrade
|
Earnings From Continuing Operations | 2,890 | 4,068 | 840 | 2,183 | 2,164 | 1,811 | Upgrade
|
Minority Interest in Earnings | -113 | -122 | -105 | -32 | -33 | -22 | Upgrade
|
Net Income | 2,777 | 3,946 | 735 | 2,151 | 2,131 | 1,789 | Upgrade
|
Net Income to Common | 2,777 | 3,946 | 735 | 2,151 | 2,131 | 1,789 | Upgrade
|
Net Income Growth | 43.29% | 436.87% | -65.83% | 0.94% | 19.12% | -20.84% | Upgrade
|
Shares Outstanding (Basic) | 137 | 138 | 142 | 142 | 145 | 148 | Upgrade
|
Shares Outstanding (Diluted) | 138 | 139 | 143 | 142 | 146 | 149 | Upgrade
|
Shares Change (YoY) | -3.14% | -2.52% | 0.28% | -2.47% | -2.08% | -4.55% | Upgrade
|
EPS (Basic) | 20.23 | 28.55 | 5.19 | 15.20 | 14.74 | 12.07 | Upgrade
|
EPS (Diluted) | 20.10 | 28.37 | 5.15 | 15.12 | 14.61 | 12.01 | Upgrade
|
EPS Growth | 47.91% | 450.87% | -65.94% | 3.49% | 21.65% | -17.06% | Upgrade
|
Free Cash Flow | 7 | 279 | 2,753 | 1,046 | 1,522 | 2,194 | Upgrade
|
Free Cash Flow Per Share | 0.05 | 2.01 | 19.29 | 7.35 | 10.43 | 14.72 | Upgrade
|
Dividend Per Share | 7.140 | 7.000 | 6.500 | 6.040 | 5.600 | 5.283 | Upgrade
|
Dividend Growth | 8.02% | 7.69% | 7.62% | 7.86% | 6.00% | 7.77% | Upgrade
|
Gross Margin | 25.58% | 25.07% | 24.21% | 23.99% | 23.71% | 24.70% | Upgrade
|
Operating Margin | 11.75% | 11.11% | 10.12% | 9.58% | 9.16% | 9.17% | Upgrade
|
Profit Margin | 8.20% | 11.57% | 2.16% | 7.66% | 8.87% | 9.03% | Upgrade
|
Free Cash Flow Margin | 0.02% | 0.82% | 8.08% | 3.73% | 6.34% | 11.07% | Upgrade
|
EBITDA | 5,036 | 4,842 | 4,464 | 3,471 | 2,859 | 2,487 | Upgrade
|
EBITDA Margin | 14.87% | 14.20% | 13.10% | 12.36% | 11.90% | 12.55% | Upgrade
|
D&A For EBITDA | 1,057 | 1,053 | 1,016 | 781 | 659 | 670 | Upgrade
|
EBIT | 3,979 | 3,789 | 3,448 | 2,690 | 2,200 | 1,817 | Upgrade
|
EBIT Margin | 11.75% | 11.11% | 10.12% | 9.58% | 9.16% | 9.17% | Upgrade
|
Effective Tax Rate | 23.93% | 17.03% | 48.34% | 22.56% | 21.34% | 22.54% | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.