Darden Restaurants Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 23, 2025	May '25 May 25, 2025	May '24 May 26, 2024	May '23 May 28, 2023	May '22 May 29, 2022	May '21 May 30, 2021
Revenue	12,577	12,077	11,390	10,488	9,630	7,196
Revenue Growth (YoY)	8.61%	6.03%	8.60%	8.91%	33.82%	-7.82%
Cost of Revenue	9,856	9,434	8,956	8,379	7,635	5,703
Gross Profit	2,721	2,643	2,435	2,109	1,995	1,494
Selling, General & Admin	677.9	690.2	623.7	504.4	466.4	487.3
Depreciation & Amortization Expenses	539.9	516.1	459.9	387.8	368.4	350.9
Other Operating Expenses	26	74	36.7	15.3	-2	6.6
Operating Income	1,461	1,362	1,314	1,202	1,162	648.7
Interest Expense	-185.2	-175.1	-138.7	-81.3	-68.7	-63.5
Other Non-Operating Income (Expense)	-	-	-	-	-	-8.7
Total Non-Operating Income (Expense)	-185.2	-175.1	-138.7	-81.3	-68.7	-72.2
Pretax Income	1,275	1,187	1,176	1,121	1,094	576.5
Provision for Income Taxes	152.4	136.2	145	137	138.8	-55.9
Net Income	1,122	1,050	1,028	981.9	952.8	629.3
Earnings From Discontinued Operations	-0.8	-1.4	-2.9	-1.6	-1.9	-3.1
Net Income to Common	1,122	1,050	1,028	981.9	952.8	629.3
Net Income Growth	7.56%	2.14%	4.65%	3.05%	51.41%	-
Shares Outstanding (Basic)	117	118	120	122	128	130
Shares Outstanding (Diluted)	118	118	121	123	129	132
Shares Change (YoY)	-1.63%	-1.99%	-1.71%	-4.73%	-2.12%	7.42%
EPS (Basic)	9.61	8.94	8.59	8.07	7.46	4.85
EPS (Diluted)	9.54	8.88	8.53	8.00	7.39	4.80
EPS Growth	9.28%	4.10%	6.63%	8.25%	53.96%	-
Free Cash Flow	994.65	1,054	1,011	980.7	879.2	939.1
Free Cash Flow Growth	-5.62%	4.27%	3.06%	11.54%	-6.38%	273.55%
Free Cash Flow Per Share	8.46	8.90	8.37	7.98	6.82	7.13
Dividends Per Share	5.800	5.600	5.240	4.840	4.400	1.550
Dividend Growth	3.57%	6.87%	8.26%	10.00%	183.87%	-41.29%
Gross Margin	21.63%	21.88%	21.37%	20.11%	20.72%	20.75%
Operating Margin	11.61%	11.28%	11.54%	11.46%	12.07%	9.01%
Profit Margin	8.93%	8.70%	9.05%	9.38%	9.91%	8.79%
FCF Margin	7.91%	8.73%	8.87%	9.35%	9.13%	13.05%
EBITDA	2,001	1,878	1,774	1,590	1,531	999.6
EBITDA Margin	15.91%	15.55%	15.58%	15.16%	15.89%	13.89%
EBIT	1,461	1,362	1,314	1,202	1,162	648.7
EBIT Margin	11.61%	11.28%	11.54%	11.46%	12.07%	9.01%
Effective Tax Rate	11.95%	11.47%	12.34%	12.23%	12.69%	-9.70%

Updated Nov 23, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.