DaVita Inc. (LON:0I7E)

DaVita Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,634	9,795	7,513	5,584	8,561	9,631
Market Cap Growth	-1.19%	30.38%	34.54%	-34.77%	-11.11%	32.70%
Enterprise Value	17,827	20,131	17,164	16,485	17,846	18,317
Last Close Price	101.20	120.51	82.23	62.18	84.41	84.96
PE Ratio	11.47	13.10	13.84	12.01	11.85	17.00
PS Ratio	0.76	0.96	0.79	0.58	1.00	1.14
PB Ratio	5.94	5.86	3.49	3.02	4.89	4.54
P/FCF Ratio	-	8.36	6.42	7.00	8.99	10.08
P/OCF Ratio	-	6.07	4.65	4.30	6.00	6.64
EV/Sales Ratio	1.85	1.97	1.80	1.71	2.08	2.17
EV/EBITDA Ratio	7.12	9.41	9.32	9.71	9.86	10.81
EV/EBIT Ratio	12.19	12.89	13.66	15.13	13.65	14.85
EV/FCF Ratio	13.09	17.18	14.66	20.67	18.74	19.17
Debt / Equity Ratio	7.42	5.77	4.05	5.31	5.05	3.86
Debt / EBITDA Ratio	3.68	3.58	3.66	4.34	3.83	3.76
Debt / FCF Ratio	7.00	8.23	7.46	12.30	9.29	8.58
Asset Turnover	0.75	0.75	0.72	0.68	0.68	0.67
Inventory Turnover	59.12	61.94	65.97	75.82	72.79	76.24
Quick Ratio	1.13	1.15	1.06	1.10	1.21	1.12
Current Ratio	1.25	1.26	1.19	1.20	1.32	1.27
Return on Equity (ROE)	54.79%	51.74%	38.52%	33.43%	46.01%	31.40%
Return on Assets (ROA)	7.04%	7.15%	5.92%	4.82%	6.49%	6.14%
Return on Capital (ROIC)	8.55%	8.72%	7.17%	5.78%	7.78%	7.32%
Return on Capital Employed (ROCE)	13.70%	13.70%	11.20%	9.20%	12.00%	11.60%
Earnings Yield	8.72%	7.63%	7.23%	8.33%	8.44%	5.88%
FCF Yield	17.84%	11.96%	15.58%	14.29%	11.12%	9.92%
Buyback Yield / Dilution	8.35%	6.34%	2.77%	12.84%	10.34%	20.28%

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.