Devon Energy Corporation (LON:0I8W)
London
· Delayed Price · Currency is GBP · Price in USD 38.44
+1.07 (2.86%)
At close: Feb 20, 2025
Devon Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 15,171 | 14,427 | 19,827 | 13,750 | 4,673 | Upgrade
|
| Revenue Growth (YoY) | 5.16% | -27.24% | 44.20% | 194.24% | -29.98% | Upgrade
|
| Cost of Revenue | 7,156 | 6,539 | 8,577 | 6,369 | 3,136 | Upgrade
|
| Gross Profit | 8,015 | 7,888 | 11,250 | 7,381 | 1,537 | Upgrade
|
| Selling, General & Admin | 500 | 408 | 395 | 391 | 338 | Upgrade
|
| Other Operating Expenses | 137 | 5 | 563 | 1,501 | -189 | Upgrade
|
| Operating Expenses | 3,920 | 2,987 | 3,210 | 4,064 | 1,464 | Upgrade
|
| Operating Income | 4,095 | 4,901 | 8,040 | 3,317 | 73 | Upgrade
|
| Interest Expense | -401 | -369 | -370 | -388 | -259 | Upgrade
|
| Interest & Investment Income | 62 | 55 | 38 | 2 | 12 | Upgrade
|
| Other Non Operating Income (Expenses) | -24 | 6 | 23 | 27 | -23 | Upgrade
|
| EBT Excluding Unusual Items | 3,732 | 4,593 | 7,731 | 2,958 | -197 | Upgrade
|
| Merger & Restructuring Charges | -9 | - | - | -258 | -49 | Upgrade
|
| Gain (Loss) on Sale of Assets | -11 | 30 | 44 | 168 | 1 | Upgrade
|
| Asset Writedown | - | - | - | - | -2,845 | Upgrade
|
| Other Unusual Items | - | - | - | 30 | - | Upgrade
|
| Pretax Income | 3,712 | 4,623 | 7,775 | 2,898 | -3,090 | Upgrade
|
| Income Tax Expense | 770 | 841 | 1,738 | 65 | -547 | Upgrade
|
| Earnings From Continuing Operations | 2,942 | 3,782 | 6,037 | 2,833 | -2,543 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -128 | Upgrade
|
| Net Income to Company | 2,942 | 3,782 | 6,037 | 2,833 | -2,671 | Upgrade
|
| Minority Interest in Earnings | -51 | -35 | -22 | -20 | -9 | Upgrade
|
| Net Income | 2,891 | 3,747 | 6,015 | 2,813 | -2,680 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 57 | 30 | 4 | Upgrade
|
| Net Income to Common | 2,891 | 3,747 | 5,958 | 2,783 | -2,684 | Upgrade
|
| Net Income Growth | -22.84% | -37.71% | 113.83% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 632 | 639 | 651 | 663 | 377 | Upgrade
|
| Shares Outstanding (Diluted) | 634 | 642 | 653 | 665 | 377 | Upgrade
|
| Shares Change (YoY) | -1.25% | -1.68% | -1.80% | 76.39% | -5.99% | Upgrade
|
| EPS (Basic) | 4.57 | 5.86 | 9.15 | 4.20 | -7.12 | Upgrade
|
| EPS (Diluted) | 4.56 | 5.84 | 9.12 | 4.19 | -7.12 | Upgrade
|
| EPS Growth | -21.92% | -35.96% | 117.66% | - | - | Upgrade
|
| Free Cash Flow | -853 | 2,597 | 3,405 | 2,892 | 193 | Upgrade
|
| Free Cash Flow Per Share | -1.35 | 4.05 | 5.21 | 4.35 | 0.51 | Upgrade
|
| Dividend Per Share | 1.450 | 2.870 | 5.170 | 1.970 | 0.420 | Upgrade
|
| Dividend Growth | -49.48% | -44.49% | 162.44% | 369.05% | 20.00% | Upgrade
|
| Gross Margin | 52.83% | 54.68% | 56.74% | 53.68% | 32.89% | Upgrade
|
| Operating Margin | 26.99% | 33.97% | 40.55% | 24.12% | 1.56% | Upgrade
|
| Profit Margin | 19.06% | 25.97% | 30.05% | 20.24% | -57.44% | Upgrade
|
| Free Cash Flow Margin | -5.62% | 18.00% | 17.17% | 21.03% | 4.13% | Upgrade
|
| EBITDA | 7,389 | 7,484 | 10,288 | 5,503 | 1,393 | Upgrade
|
| EBITDA Margin | 48.70% | 51.87% | 51.89% | 40.02% | 29.81% | Upgrade
|
| D&A For EBITDA | 3,294 | 2,583 | 2,248 | 2,186 | 1,320 | Upgrade
|
| EBIT | 4,095 | 4,901 | 8,040 | 3,317 | 73 | Upgrade
|
| EBIT Margin | 26.99% | 33.97% | 40.55% | 24.12% | 1.56% | Upgrade
|
| Effective Tax Rate | 20.74% | 18.19% | 22.35% | 2.24% | - | Upgrade
|
| Revenue as Reported | 15,940 | 15,258 | 19,169 | 12,206 | 4,828 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.