Digital Realty Trust Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Property Revenue	5,969	5,482	5,430	4,663	4,395
Service and Other Revenue	143.77	72.5	46.89	29.15	32.84
Revenue	6,113	5,555	5,477	4,692	4,428
Revenue Growth (YoY)	10.04%	1.42%	16.74%	5.96%	13.43%
Property Expenses	2,507	2,318	2,382	1,826	1,571
Service and Other Expenses	219.69	200.78	216.41	191.75	207.81
Total Property Expenses	2,727	2,519	2,598	2,018	1,778
Gross Profit	3,386	3,036	2,879	2,674	2,650
Selling, General & Admin	565.48	480.02	449.06	422.17	400.65
Depreciation & Amortization Expenses	1,895	1,772	1,695	1,578	1,487
Other Operating Expenses	267.35	312.17	210.61	84.2	68.27
Operating Income	658.49	471.86	524.46	589.97	694.01
Net Gains on Disposal of Properties	995.59	595.83	900.53	176.75	1,381
Interest Income	-31.99	-120.14	-29.79	-13.5	62.28
Interest Expense	-437.95	-452.84	-437.74	-299.13	-293.85
Other Non-Operating Income (Expense)	161.06	148.37	68.43	-42.22	-23.03
Total Non-Operating Income (Expense)	686.71	171.22	501.43	-178.09	1,126
Pretax Income	1,345	643.09	1,026	411.88	1,820
Provision for Income Taxes	32.04	54.76	75.58	31.55	72.8
Net Income	1,268	561.77	908.11	336.96	1,681
Minority Interest in Earnings	-4.58	14.16	-1.47	-2.64	-38.15
Net Income Attributable to Preferred Dividends	-40.72	-40.72	-40.72	-40.72	-63.76
Net Income to Common	1,268	561.77	908.11	336.96	1,681
Net Income Growth	125.69%	-38.14%	169.50%	-79.96%	538.52%
Shares Outstanding (Basic)	340	323	299	286	282
Shares Outstanding (Diluted)	348	332	309	298	283
Shares Change (YoY)	4.91%	7.27%	3.74%	5.19%	7.89%
EPS (Basic)	3.73	1.74	3.04	1.18	5.95
EPS (Diluted)	3.58	1.61	2.88	1.11	5.94
EPS Growth	122.36%	-44.10%	159.46%	-81.31%	494.00%
Free Cash Flow	-769.04	-570.26	-1,891	-983.71	-818.54
Free Cash Flow Per Share	-2.21	-1.72	-6.12	-3.30	-2.89
Dividends Per Share	4.880	4.880	4.880	4.880	4.640
Dividend Growth	-	-	-	5.17%	3.57%
Gross Margin	55.39%	54.65%	52.56%	57.00%	59.84%
Operating Margin	10.77%	8.49%	9.58%	12.57%	15.67%
Profit Margin	21.48%	10.59%	17.35%	8.11%	39.46%
FCF Margin	-12.58%	-10.27%	-34.52%	-20.97%	-18.49%
EBITDA	2,553	2,244	2,219	2,168	2,181
EBITDA Margin	41.77%	40.39%	40.52%	46.21%	49.25%
EBIT	658.49	471.86	524.46	589.97	694.01
EBIT Margin	10.77%	8.49%	9.58%	12.57%	15.67%
Effective Tax Rate	2.38%	8.52%	7.37%	7.66%	4.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.