Dover Corporation (LON:0ICP)
London
· Delayed Price · Currency is GBP · Price in USD 162.80
+1.83 (1.14%)
At close: Apr 17, 2025
Dover Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,728 | 7,746 | 7,684 | 7,844 | 7,907 | 6,684 | Upgrade
|
| Revenue Growth (YoY) | 3.19% | 0.80% | -2.04% | -0.80% | 18.30% | -6.34% | Upgrade
|
| Cost of Revenue | 4,683 | 4,749 | 4,798 | 4,932 | 4,924 | 4,191 | Upgrade
|
| Gross Profit | 3,045 | 2,997 | 2,887 | 2,912 | 2,983 | 2,493 | Upgrade
|
| Selling, General & Admin | 1,562 | 1,556 | 1,477 | 1,443 | 1,514 | 1,367 | Upgrade
|
| Research & Development | 149.6 | 149.6 | 139.06 | 151.35 | 157.83 | 142.1 | Upgrade
|
| Operating Expenses | 1,712 | 1,706 | 1,616 | 1,595 | 1,672 | 1,509 | Upgrade
|
| Operating Income | 1,333 | 1,291 | 1,271 | 1,317 | 1,311 | 983.85 | Upgrade
|
| Interest Expense | -122.41 | -131.17 | -131.3 | -116.46 | -106.32 | -111.94 | Upgrade
|
| Interest & Investment Income | 52.66 | 37.16 | 13.5 | 4.43 | 4.44 | 3.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 28.9 | 32.08 | 19.6 | 15.46 | 12.17 | 5.5 | Upgrade
|
| EBT Excluding Unusual Items | 1,292 | 1,229 | 1,173 | 1,221 | 1,221 | 880.99 | Upgrade
|
| Merger & Restructuring Charges | -69.81 | -69.81 | -49.9 | -30.48 | -26.71 | -44.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | 70.32 | 597.8 | - | - | 206.34 | 5.21 | Upgrade
|
| Pretax Income | 1,293 | 1,757 | 1,123 | 1,190 | 1,401 | 841.73 | Upgrade
|
| Income Tax Expense | 255.61 | 357.05 | 179.14 | 200.29 | 277.01 | 158.28 | Upgrade
|
| Earnings From Continuing Operations | 1,037 | 1,400 | 943.86 | 989.91 | 1,124 | 683.45 | Upgrade
|
| Earnings From Discontinued Operations | 1,259 | 1,297 | 112.96 | 75.46 | - | - | Upgrade
|
| Net Income | 2,296 | 2,697 | 1,057 | 1,065 | 1,124 | 683.45 | Upgrade
|
| Net Income to Common | 2,296 | 2,697 | 1,057 | 1,065 | 1,124 | 683.45 | Upgrade
|
| Net Income Growth | 57.19% | 155.21% | -0.80% | -5.20% | 64.43% | 0.82% | Upgrade
|
| Shares Outstanding (Basic) | 137 | 138 | 140 | 143 | 144 | 144 | Upgrade
|
| Shares Outstanding (Diluted) | 138 | 139 | 141 | 144 | 145 | 145 | Upgrade
|
| Shares Change (YoY) | -1.51% | -1.35% | -2.09% | -1.16% | -0.08% | -1.09% | Upgrade
|
| EPS (Basic) | 16.72 | 19.58 | 7.56 | 7.47 | 7.81 | 4.74 | Upgrade
|
| EPS (Diluted) | 16.60 | 19.44 | 7.51 | 7.42 | 7.74 | 4.70 | Upgrade
|
| EPS Growth | 59.80% | 158.77% | 1.32% | -4.19% | 64.68% | 1.95% | Upgrade
|
| Free Cash Flow | 562.72 | 580.85 | 1,153 | 594.64 | 944.4 | 939.12 | Upgrade
|
| Free Cash Flow Per Share | 4.07 | 4.19 | 8.20 | 4.14 | 6.50 | 6.46 | Upgrade
|
| Dividend Per Share | 2.050 | 2.050 | 2.030 | 2.010 | 1.990 | 1.970 | Upgrade
|
| Dividend Growth | 34.43% | 0.98% | 1.00% | 1.00% | 1.01% | 1.55% | Upgrade
|
| Gross Margin | 39.40% | 38.69% | 37.57% | 37.12% | 37.72% | 37.30% | Upgrade
|
| Operating Margin | 17.25% | 16.67% | 16.54% | 16.79% | 16.58% | 14.72% | Upgrade
|
| Profit Margin | 29.71% | 34.82% | 13.75% | 13.58% | 14.21% | 10.23% | Upgrade
|
| Free Cash Flow Margin | 7.28% | 7.50% | 15.00% | 7.58% | 11.94% | 14.05% | Upgrade
|
| EBITDA | 1,677 | 1,629 | 1,576 | 1,613 | 1,601 | 1,263 | Upgrade
|
| EBITDA Margin | 21.69% | 21.03% | 20.51% | 20.56% | 20.25% | 18.89% | Upgrade
|
| D&A For EBITDA | 343.49 | 337.84 | 305.05 | 295.66 | 290.12 | 279.05 | Upgrade
|
| EBIT | 1,333 | 1,291 | 1,271 | 1,317 | 1,311 | 983.85 | Upgrade
|
| EBIT Margin | 17.25% | 16.67% | 16.54% | 16.79% | 16.58% | 14.72% | Upgrade
|
| Effective Tax Rate | 19.77% | 20.32% | 15.95% | 16.83% | 19.78% | 18.80% | Upgrade
|
| Advertising Expenses | - | 23.17 | 22.11 | 24.42 | 23.69 | 21.38 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.