Dover Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	20,585	19,838	19,397	16,213	14,254	19,711
Market Cap Growth	-3.67%	2.27%	19.63%	13.75%	-27.68%	44.13%
Enterprise Value	22,013	21,082	20,214	18,520	16,738	21,774
PE Ratio	25.33	24.59	9.65	20.45	19.65	23.46
Forward PE	19.16	18.79	20.71	16.35	15.37	22.92
PEG Ratio	-	1.39	2.37	1.43	1.40	1.75
PS Ratio	3.42	3.25	3.32	2.80	2.41	3.31
PB Ratio	3.74	3.56	3.70	4.21	4.41	6.24
P/TBV Ratio	3.79	3.63	3.74	4.24	4.54	6.30
P/FCF Ratio	24.89	23.65	44.32	18.66	31.81	27.70
P/OCF Ratio	20.77	19.74	34.40	16.10	23.48	23.44
EV/Sales Ratio	3.63	3.46	3.46	3.20	2.83	3.65
EV/EBITDA Ratio	15.29	15.96	17.37	16.12	14.10	18.39
EV/EBIT Ratio	20.34	20.37	22.24	20.16	17.36	22.55
EV/FCF Ratio	26.61	25.13	46.18	21.32	37.36	30.60
Debt / Equity Ratio	0.45	0.45	0.42	0.68	0.86	0.75
Debt / EBITDA Ratio	1.90	1.90	1.90	2.27	2.34	1.99
Debt / FCF Ratio	2.99	2.99	5.04	3.00	6.19	3.31
Net Debt / Equity Ratio	0.22	0.22	0.16	0.60	0.77	0.65
Net Debt / EBITDA Ratio	0.94	0.94	0.70	2.01	2.09	1.74
Net Debt / FCF Ratio	1.48	1.48	1.87	2.66	5.55	2.90
Asset Turnover	0.62	0.62	0.65	0.69	0.74	0.81
Inventory Turnover	4.03	4.03	4.18	3.84	3.86	4.87
Quick Ratio	1.21	1.21	1.46	0.71	0.68	0.77
Current Ratio	1.79	1.79	2.04	1.40	1.23	1.36
Return on Equity (ROE)	15.29%	15.29%	23.22%	20.10%	23.36%	29.67%
Return on Assets (ROA)	8.46%	8.46%	8.06%	9.21%	9.99%	10.51%
Return on Invested Capital (ROIC)	11.39%	11.39%	10.36%	11.25%	12.55%	13.44%
Return on Capital Employed (ROCE)	12.95%	12.95%	12.54%	14.30%	15.72%	16.46%
Earnings Yield	3.95%	4.07%	10.37%	4.89%	5.09%	4.26%
FCF Yield	4.02%	4.23%	2.26%	5.36%	3.14%	3.61%
Dividend Yield	0.76%	1.06%	1.10%	1.32%	1.49%	1.10%
Payout Ratio	25.87%	25.87%	10.50%	26.90%	26.99%	25.53%
Buyback Yield / Dilution	2.05%	2.05%	1.94%	0.00%	3.09%	0.08%
Total Shareholder Return	2.81%	3.11%	3.04%	1.32%	4.58%	1.18%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.