Duke Energy Corporation (LON: 0ID1)
London
· Delayed Price · Currency is GBP · Price in USD107.70
-0.29 (-0.27%)
Dec 23, 2024, 5:07 PM BST
Duke Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
| Revenue | 29,751 | 28,602 | 28,319 | 24,201 | 22,951 | 24,658 | Upgrade
|
| Revenue Growth (YoY) | 3.48% | 1.00% | 17.02% | 5.45% | -6.92% | 2.25% | Upgrade
|
| Fuel & Purchased Power | 9,306 | 9,086 | 8,782 | 6,255 | 6,051 | 6,826 | Upgrade
|
| Operations & Maintenance | 5,518 | 5,523 | 5,598 | 5,592 | 5,587 | 6,050 | Upgrade
|
| Depreciation & Amortization | 5,652 | 5,253 | 5,086 | 4,745 | 4,504 | 4,548 | Upgrade
|
| Other Operating Expenses | 1,507 | 1,535 | 2,293 | 1,640 | 1,356 | 1,513 | Upgrade
|
| Total Operating Expenses | 21,983 | 21,397 | 21,759 | 18,232 | 17,498 | 18,937 | Upgrade
|
| Operating Income | 7,768 | 7,205 | 6,560 | 5,969 | 5,453 | 5,721 | Upgrade
|
| Interest Expense | -3,306 | -3,014 | -2,439 | -2,207 | -2,097 | -2,204 | Upgrade
|
| Interest Income | 29 | 29 | 27 | 13 | 30 | 31 | Upgrade
|
| Net Interest Expense | -3,277 | -2,985 | -2,412 | -2,194 | -2,067 | -2,173 | Upgrade
|
| Income (Loss) on Equity Investments | 81 | 113 | 113 | 62 | -2,005 | 162 | Upgrade
|
| Currency Exchange Gain (Loss) | 81 | - | - | - | - | - | Upgrade
|
| Allowance for Equity Funds for Construction | 198 | 198 | 197 | 171 | 154 | 139 | Upgrade
|
| Other Non-Operating Income (Expenses) | 361 | 371 | 168 | 452 | 267 | 260 | Upgrade
|
| EBT Excluding Unusual Items | 5,212 | 4,902 | 4,626 | 4,460 | 1,802 | 4,109 | Upgrade
|
| Restructuring Charges | -102 | -102 | -136 | -261 | 85 | -16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 31 | 52 | 22 | 12 | 11 | -4 | Upgrade
|
| Asset Writedown | -28 | -85 | -434 | -220 | -978 | 8 | Upgrade
|
| Pretax Income | 5,113 | 4,767 | 4,078 | 3,991 | 920 | 4,097 | Upgrade
|
| Income Tax Expense | 603 | 438 | 300 | 268 | -169 | 519 | Upgrade
|
| Earnings From Continuing Ops. | 4,510 | 4,329 | 3,778 | 3,723 | 1,089 | 3,578 | Upgrade
|
| Earnings From Discontinued Ops. | -127 | -1,455 | -1,323 | -144 | -7 | -7 | Upgrade
|
| Net Income to Company | 4,383 | 2,874 | 2,455 | 3,579 | 1,082 | 3,571 | Upgrade
|
| Minority Interest in Earnings | -59 | -33 | 95 | 329 | 295 | 177 | Upgrade
|
| Net Income | 4,324 | 2,841 | 2,550 | 3,908 | 1,377 | 3,748 | Upgrade
|
| Preferred Dividends & Other Adjustments | 126 | 112 | 108 | 109 | 108 | 61 | Upgrade
|
| Net Income to Common | 4,198 | 2,729 | 2,442 | 3,799 | 1,269 | 3,687 | Upgrade
|
| Net Income Growth | 260.33% | 11.41% | -34.75% | 183.81% | -63.26% | 40.59% | Upgrade
|
| Shares Outstanding (Basic) | 772 | 771 | 770 | 769 | 737 | 729 | Upgrade
|
| Shares Outstanding (Diluted) | 772 | 771 | 770 | 769 | 738 | 729 | Upgrade
|
| Shares Change (YoY) | 0.13% | 0.13% | 0.13% | 4.20% | 1.23% | 2.97% | Upgrade
|
| EPS (Basic) | 5.44 | 3.54 | 3.17 | 4.94 | 1.72 | 5.06 | Upgrade
|
| EPS (Diluted) | 5.44 | 3.54 | 3.17 | 4.94 | 1.72 | 5.06 | Upgrade
|
| EPS Growth | 285.29% | 11.61% | -35.80% | 187.22% | -65.99% | 34.62% | Upgrade
|
| Free Cash Flow | -965 | -2,726 | -5,440 | -1,425 | -1,051 | -2,913 | Upgrade
|
| Free Cash Flow Per Share | -1.25 | -3.54 | -7.06 | -1.85 | -1.42 | -4.00 | Upgrade
|
| Dividend Per Share | 4.120 | 4.060 | 3.980 | 3.900 | 3.820 | 3.750 | Upgrade
|
| Dividend Growth | 1.98% | 2.01% | 2.05% | 2.09% | 1.87% | 3.02% | Upgrade
|
| Profit Margin | 14.11% | 9.54% | 8.62% | 15.70% | 5.53% | 14.95% | Upgrade
|
| Free Cash Flow Margin | -3.24% | -9.53% | -19.21% | -5.89% | -4.58% | -11.81% | Upgrade
|
| EBITDA | 14,106 | 13,289 | 12,403 | 11,632 | 10,939 | 10,897 | Upgrade
|
| EBITDA Margin | 47.41% | 46.46% | 43.80% | 48.06% | 47.66% | 44.19% | Upgrade
|
| D&A For EBITDA | 6,338 | 6,084 | 5,843 | 5,663 | 5,486 | 5,176 | Upgrade
|
| EBIT | 7,768 | 7,205 | 6,560 | 5,969 | 5,453 | 5,721 | Upgrade
|
| EBIT Margin | 26.11% | 25.19% | 23.16% | 24.66% | 23.76% | 23.20% | Upgrade
|
| Effective Tax Rate | 11.79% | 9.19% | 7.36% | 6.72% | - | 12.67% | Upgrade
|
| Revenue as Reported | 30,209 | 29,060 | 28,768 | 24,621 | 23,366 | 25,079 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.