eGain Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	90.73	88.43	92.8	98.01	91.95	78.29
Revenue Growth (YoY)	1.94%	-4.71%	-5.31%	6.59%	17.45%	7.64%
Cost of Revenue	25.08	26.42	27.59	27.32	24.54	19.27
Gross Profit	65.65	62.01	65.21	70.7	67.41	59.02
Selling, General & Admin	28.43	27.97	32.61	42.01	45.17	33.75
Research & Development	29.07	29.6	26.63	27.3	24.39	17.93
Operating Expenses	57.5	57.58	59.24	69.31	69.55	51.68
Operating Income	8.15	4.43	5.97	1.39	-2.14	7.34
Interest & Investment Income	2.12	2.47	3.8	2.4	0.09	0.01
Currency Exchange Gain (Loss)	-0.27	-1.27	-0.05	-0.47	0.82	0.57
Other Non Operating Income (Expenses)	-	-	-	0.04	0.01	-1.13
EBT Excluding Unusual Items	10.01	5.64	9.72	3.36	-1.21	6.79
Pretax Income	10.01	5.64	9.72	3.36	-1.21	6.79
Income Tax Expense	-26.08	-26.62	1.94	1.25	1.24	-0.17
Net Income	36.09	32.25	7.78	2.11	-2.44	6.96
Net Income to Common	36.09	32.25	7.78	2.11	-2.44	6.96
Net Income Growth	734.96%	314.58%	268.90%	-	-	-3.45%
Shares Outstanding (Basic)	27	28	31	32	32	31
Shares Outstanding (Diluted)	28	29	31	33	32	33
Shares Change (YoY)	-6.88%	-8.96%	-4.06%	3.95%	-3.20%	2.01%
EPS (Basic)	1.32	1.15	0.25	0.07	-0.08	0.22
EPS (Diluted)	1.29	1.13	0.25	0.06	-0.08	0.21
EPS Growth	782.54%	352.00%	316.67%	-	-	-8.70%
Free Cash Flow	17.65	4.7	12.26	4.33	7.49	13.46
Free Cash Flow Per Share	0.63	0.16	0.39	0.13	0.24	0.41
Gross Margin	72.36%	70.12%	70.27%	72.13%	73.31%	75.39%
Operating Margin	8.99%	5.01%	6.43%	1.42%	-2.33%	9.37%
Profit Margin	39.77%	36.47%	8.38%	2.15%	-2.66%	8.89%
Free Cash Flow Margin	19.45%	5.31%	13.21%	4.42%	8.15%	17.19%
EBITDA	8.5	4.77	6.36	1.88	-1.66	7.79
EBITDA Margin	9.37%	5.40%	6.85%	1.92%	-1.80%	9.95%
D&A For EBITDA	0.35	0.34	0.39	0.49	0.48	0.45
EBIT	8.15	4.43	5.97	1.39	-2.14	7.34
EBIT Margin	8.99%	5.01%	6.43%	1.42%	-2.33%	9.37%
Effective Tax Rate	-	-	19.94%	37.16%	-	-
Revenue as Reported	90.73	88.43	92.8	98.01	91.95	78.29
Advertising Expenses	-	2.2	2.1	0.69	0.55	0.19

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.