eGain Corporation (LON:0IFM)

eGain Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	88.43	92.8	98.01	91.95	78.29
Revenue Growth (YoY)	-4.71%	-5.31%	6.59%	17.45%	7.64%
Cost of Revenue	26.42	27.59	27.32	24.54	19.27
Gross Profit	62.01	65.21	70.7	67.41	59.02
Selling, General & Admin	27.97	32.61	42.01	45.17	33.75
Research & Development	29.6	26.63	27.3	24.39	17.93
Operating Expenses	57.58	59.24	69.31	69.55	51.68
Operating Income	4.43	5.97	1.39	-2.14	7.34
Interest & Investment Income	2.47	3.8	2.4	0.09	0.01
Currency Exchange Gain (Loss)	-1.27	-0.05	-0.47	0.82	0.57
Other Non Operating Income (Expenses)	-	-	0.04	0.01	-1.13
EBT Excluding Unusual Items	5.64	9.72	3.36	-1.21	6.79
Pretax Income	5.64	9.72	3.36	-1.21	6.79
Income Tax Expense	-26.62	1.94	1.25	1.24	-0.17
Net Income	32.25	7.78	2.11	-2.44	6.96
Net Income to Common	32.25	7.78	2.11	-2.44	6.96
Net Income Growth	314.58%	268.90%	-	-	-3.45%
Shares Outstanding (Basic)	28	31	32	32	31
Shares Outstanding (Diluted)	29	31	33	32	33
Shares Change (YoY)	-8.96%	-4.06%	3.95%	-3.20%	2.01%
EPS (Basic)	1.15	0.25	0.07	-0.08	0.22
EPS (Diluted)	1.13	0.25	0.06	-0.08	0.21
EPS Growth	352.00%	316.67%	-	-	-8.70%
Free Cash Flow	4.7	12.26	4.33	7.49	13.46
Free Cash Flow Per Share	0.16	0.39	0.13	0.24	0.41
Gross Margin	70.12%	70.27%	72.13%	73.31%	75.39%
Operating Margin	5.01%	6.43%	1.42%	-2.33%	9.37%
Profit Margin	36.47%	8.38%	2.15%	-2.66%	8.89%
Free Cash Flow Margin	5.31%	13.21%	4.42%	8.15%	17.19%
EBITDA	4.77	6.36	1.88	-1.66	7.79
EBITDA Margin	5.40%	6.85%	1.92%	-1.80%	9.95%
D&A For EBITDA	0.34	0.39	0.49	0.48	0.45
EBIT	4.43	5.97	1.39	-2.14	7.34
EBIT Margin	5.01%	6.43%	1.42%	-2.33%	9.37%
Effective Tax Rate	-	19.94%	37.16%	-	-
Revenue as Reported	88.43	92.8	98.01	91.95	78.29
Advertising Expenses	2.2	2.1	0.69	0.55	0.19

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.