KONE Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	11,245	11,098	10,952	10,907	10,514
Revenue Growth (YoY)	1.32%	1.33%	0.42%	3.73%	5.79%
Cost of Revenue	4,757	4,830	5,054	5,332	5,087
Gross Profit	6,488	6,269	5,898	5,574	5,427
Selling, General & Admin	4,841	4,713	4,430	4,284	3,926
Other Operating Expenses	-41.4	-39.6	-50	-45	-52.5
Operating Expenses	5,119	4,966	4,650	4,498	4,117
Operating Income	1,369	1,303	1,248	1,077	1,310
Interest Expense	-40.4	-35.3	-25.3	-22.8	-21
Interest & Investment Income	39.2	41.4	44.9	46.4	49.5
Earnings From Equity Investments	-1.2	-	-	-	-
Currency Exchange Gain (Loss)	-1.5	2.7	-8.3	-20	2.5
Other Non Operating Income (Expenses)	-5.4	-3.6	-5.2	-6.3	-5.5
EBT Excluding Unusual Items	1,360	1,308	1,255	1,074	1,335
Merger & Restructuring Charges	-33	-36	-	-10.9	-14.5
Other Unusual Items	-	-18	-48.3	-34.5	-
Pretax Income	1,327	1,254	1,206	1,029	1,321
Income Tax Expense	334.8	293.1	274.6	244	298.1
Earnings From Continuing Operations	992	961	931.6	784.5	1,023
Minority Interest in Earnings	-11.9	-9.7	-5.8	-10	-8.5
Net Income	980.1	951.3	925.8	774.5	1,014
Net Income to Common	980.1	951.3	925.8	774.5	1,014
Net Income Growth	3.03%	2.75%	19.54%	-23.63%	7.99%
Shares Outstanding (Basic)	518	518	517	518	518
Shares Outstanding (Diluted)	519	518	518	518	519
Shares Change (YoY)	0.21%	0.08%	-0.11%	-0.09%	0.07%
EPS (Basic)	1.89	1.84	1.79	1.50	1.96
EPS (Diluted)	1.89	1.84	1.79	1.49	1.96
EPS Growth	2.81%	2.70%	20.13%	-23.89%	8.16%
Free Cash Flow	1,162	1,081	979.7	430.3	1,488
Free Cash Flow Per Share	2.24	2.09	1.89	0.83	2.87
Dividend Per Share	1.800	1.800	1.750	1.750	1.750
Dividend Growth	-	2.86%	-	-	-
Gross Margin	57.70%	56.48%	53.85%	51.11%	51.62%
Operating Margin	12.17%	11.74%	11.40%	9.87%	12.46%
Profit Margin	8.72%	8.57%	8.45%	7.10%	9.65%
Free Cash Flow Margin	10.33%	9.74%	8.95%	3.94%	14.16%
EBITDA	1,529	1,447	1,387	1,209	1,431
EBITDA Margin	13.59%	13.04%	12.67%	11.09%	13.61%
D&A For EBITDA	159.6	144.2	139	132.6	121.6
EBIT	1,369	1,303	1,248	1,077	1,310
EBIT Margin	12.17%	11.74%	11.40%	9.87%	12.46%
Effective Tax Rate	25.23%	23.37%	22.77%	23.72%	22.57%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.