Equifax Inc. (LON:0II3)
London
· Delayed Price · Currency is GBP · Price in USD 234.94
-4.68 (-1.95%)
At close: Feb 21, 2025
Equifax Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5,681 | 5,265 | 5,122 | 4,924 | 4,128 | Upgrade
|
| Revenue Growth (YoY) | 7.90% | 2.79% | 4.03% | 19.29% | 17.67% | Upgrade
|
| Cost of Revenue | 2,519 | 2,335 | 2,177 | 1,981 | 1,737 | Upgrade
|
| Gross Profit | 3,162 | 2,930 | 2,945 | 2,943 | 2,390 | Upgrade
|
| Selling, General & Admin | 1,451 | 1,353 | 1,296 | 1,324 | 1,306 | Upgrade
|
| Operating Expenses | 2,120 | 1,964 | 1,856 | 1,805 | 1,697 | Upgrade
|
| Operating Income | 1,042 | 966.5 | 1,089 | 1,138 | 692.8 | Upgrade
|
| Interest Expense | -229.1 | -241.4 | -183 | -145.6 | -141.6 | Upgrade
|
| Interest & Investment Income | 14.9 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.4 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -5.4 | 27.2 | 14.8 | 28.4 | 16.9 | Upgrade
|
| EBT Excluding Unusual Items | 822.1 | 752.3 | 921.1 | 1,021 | 568.1 | Upgrade
|
| Merger & Restructuring Charges | - | -37.6 | -24 | -8.6 | -31.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 7 | 32.4 | -64 | 149.5 | Upgrade
|
| Other Unusual Items | -11.6 | -3.8 | 0.2 | 0.8 | -0.5 | Upgrade
|
| Pretax Income | 810.5 | 717.9 | 929.7 | 949.2 | 685.2 | Upgrade
|
| Income Tax Expense | 203.2 | 166.2 | 229.5 | 200.7 | 159 | Upgrade
|
| Earnings From Continuing Operations | 607.3 | 551.7 | 700.2 | 748.5 | 526.2 | Upgrade
|
| Minority Interest in Earnings | -3.2 | -6.4 | -4 | -4.3 | -6.1 | Upgrade
|
| Net Income | 604.1 | 545.3 | 696.2 | 744.2 | 520.1 | Upgrade
|
| Net Income to Common | 604.1 | 545.3 | 696.2 | 744.2 | 520.1 | Upgrade
|
| Net Income Growth | 10.78% | -21.67% | -6.45% | 43.09% | - | Upgrade
|
| Shares Outstanding (Basic) | 124 | 123 | 122 | 122 | 122 | Upgrade
|
| Shares Outstanding (Diluted) | 125 | 124 | 123 | 124 | 123 | Upgrade
|
| Shares Change (YoY) | 0.81% | 0.49% | -0.24% | 0.65% | 1.57% | Upgrade
|
| EPS (Basic) | 4.88 | 4.44 | 5.69 | 6.11 | 4.28 | Upgrade
|
| EPS (Diluted) | 4.84 | 4.40 | 5.65 | 6.02 | 4.24 | Upgrade
|
| EPS Growth | 10.00% | -22.12% | -6.15% | 41.98% | - | Upgrade
|
| Free Cash Flow | 813 | 515.5 | 132.6 | 865.8 | 524.9 | Upgrade
|
| Free Cash Flow Per Share | 6.51 | 4.16 | 1.08 | 7.00 | 4.27 | Upgrade
|
| Dividend Per Share | 1.560 | 1.560 | 1.560 | 1.560 | 1.560 | Upgrade
|
| Gross Margin | 55.67% | 55.65% | 57.49% | 59.77% | 57.91% | Upgrade
|
| Operating Margin | 18.34% | 18.36% | 21.27% | 23.12% | 16.78% | Upgrade
|
| Profit Margin | 10.63% | 10.36% | 13.59% | 15.11% | 12.60% | Upgrade
|
| Free Cash Flow Margin | 14.31% | 9.79% | 2.59% | 17.58% | 12.72% | Upgrade
|
| EBITDA | 1,723 | 1,586 | 1,658 | 1,628 | 1,092 | Upgrade
|
| EBITDA Margin | 30.32% | 30.13% | 32.37% | 33.06% | 26.46% | Upgrade
|
| D&A For EBITDA | 680.6 | 619.8 | 568.6 | 489.6 | 399.3 | Upgrade
|
| EBIT | 1,042 | 966.5 | 1,089 | 1,138 | 692.8 | Upgrade
|
| EBIT Margin | 18.34% | 18.36% | 21.27% | 23.12% | 16.78% | Upgrade
|
| Effective Tax Rate | 25.07% | 23.15% | 24.69% | 21.14% | 23.20% | Upgrade
|
| Advertising Expenses | - | 67 | 70.1 | 70.2 | 59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.