Equity Residential Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	17,110	17,993	20,572	17,523	16,834	25,631
Market Cap Growth	-22.80%	-12.54%	17.40%	4.09%	-34.32%	53.89%
Enterprise Value	23,764	24,647	27,312	23,703	23,063	32,656
PE Ratio	20.59	21.44	26.38	27.80	28.78	25.56
Forward PE	44.20	-	-	-	-	-
PS Ratio	7.44	7.70	9.14	8.07	8.15	13.77
PB Ratio	2.02	2.16	2.47	2.09	1.99	3.10
P/TBV Ratio	2.14	2.23	2.54	2.16	2.06	3.21
P/FCF Ratio	14.01	46.13	-57.94	29.12	22.28	-41.02
P/OCF Ratio	13.97	14.45	17.30	15.13	15.32	26.92
EV/Sales Ratio	10.17	10.54	12.13	10.92	11.16	17.54
EV/EBITDA Ratio	16.61	17.27	19.74	17.67	17.93	29.46
EV/EBIT Ratio	36.97	37.51	41.47	35.73	37.61	69.67
EV/FCF Ratio	19.45	63.19	-76.92	39.39	30.53	-52.27
Debt / Equity Ratio	0.74	0.74	0.73	0.67	0.66	0.74
Debt / EBITDA Ratio	4.49	4.49	4.60	4.34	4.54	5.90
Debt / FCF Ratio	16.42	16.42	-17.93	9.67	7.73	-10.46
Net Debt / Equity Ratio	0.76	0.76	0.76	0.69	0.69	0.78
Net Debt / EBITDA Ratio	4.46	4.46	4.57	4.31	4.51	5.81
Net Debt / FCF Ratio	16.32	16.32	-17.80	9.61	7.68	-10.31
Asset Turnover	0.15	0.15	0.15	0.14	0.13	0.12
Quick Ratio	0.05	0.05	0.06	0.06	0.09	0.16
Current Ratio	0.14	0.14	0.15	0.16	0.23	0.46
Return on Equity (ROE)	10.02%	10.02%	9.25%	7.46%	6.90%	12.26%
Return on Assets (ROA)	4.18%	4.18%	4.26%	4.36%	3.92%	2.99%
Return on Invested Capital (ROIC)	4.23%	4.23%	4.31%	4.40%	3.97%	3.03%
Return on Capital Employed (ROCE)	4.41%	4.41%	4.48%	4.53%	4.06%	3.12%
Earnings Yield	4.86%	4.66%	3.79%	3.60%	3.47%	3.91%
FCF Yield	7.14%	2.17%	-1.73%	3.43%	4.49%	-2.44%
Dividend Yield	3.44%	4.37%	3.75%	4.27%	4.20%	2.66%
Payout Ratio	93.53%	93.53%	98.67%	118.96%	120.41%	67.72%
Buyback Yield / Dilution	1.14%	1.14%	0.04%	0.09%	-0.76%	-0.26%
Total Shareholder Return	4.58%	5.52%	3.79%	4.37%	3.44%	2.40%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.