Caisse Régionale de Crédit Agricole Mutuel du Languedoc Société coopérative (LON:0IJ7)

LON:0IJ7 Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	182.02	175.58	217.73	211.17	135.94	186.11
Depreciation & Amortization	20.32	19.64	15.5	15.85	15.82	11.82
Gain (Loss) on Sale of Assets	-0.6	-0.84	-0.2	-2.65	-1.51	-0.41
Total Asset Writedown	82.91	69.78	41.55	17.94	-8.78	10.66
Change in Income Taxes	-47.75	-51.3	-53.92	-76.32	-69.62	-80.59
Change in Other Net Operating Assets	-848.22	-713.42	-1,140	802.92	620.71	243.28
Other Operating Activities	41.01	36.16	59.16	6.04	53.22	65.87
Operating Cash Flow	-570.3	-464.4	-859.89	974.94	745.78	436.74
Operating Cash Flow Growth	-	-	-	30.73%	70.76%	413.31%
Capital Expenditures	-6.29	-20.05	-22.44	-17.96	-13.37	-13.61
Cash Acquisitions	-21.95	-10.25	-	-	-	-
Investment in Securities	9.17	-	-35.75	-8.2	42.96	-6.32
Investing Cash Flow	-17.23	-30.3	-58.19	-26.16	29.59	-19.94
Long-Term Debt Repaid	-	-38.91	-	-	-	-
Net Debt Issued (Repaid)	-21.34	-38.91	-	-	-	-
Issuance of Common Stock	27	27	-	-	-	-
Repurchase of Common Stock	-16.56	-14.05	-	-	-	-
Common Dividends Paid	-53.28	-25.38	-22.59	-	-	-
Other Financing Activities	54.57	-5.45	92.14	51.05	32.84	1.23
Financing Cash Flow	-9.61	-56.79	69.55	51.05	32.84	1.23
Foreign Exchange Rate Adjustments	-	-	-	0	-	-
Net Cash Flow	-597.14	-551.49	-848.53	999.84	808.21	418.03
Free Cash Flow	-576.6	-484.45	-882.33	956.98	732.42	423.12
Free Cash Flow Growth	-	-	-	30.66%	73.10%	454.19%
Free Cash Flow Margin	-100.60%	-84.70%	-141.28%	156.63%	142.51%	73.41%
Free Cash Flow Per Share	-29.16	-24.50	-44.59	48.36	37.04	21.38
Cash Interest Paid	5.81	3.83	-	-	-	-
Cash Income Tax Paid	47.75	51.3	53.92	76.32	69.62	80.59

Source: S&P Capital IQ. Banks template. Financial Sources.