Exelon Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	38,498	33,688	28,579	27,101	32,457	30,473
Market Cap Growth	10.40%	17.88%	5.46%	-16.50%	6.51%	37.34%
Enterprise Value	75,983	69,394	62,044	58,587	60,617	54,493
PE Ratio	18.72	15.97	15.36	15.34	20.78	24.96
Forward PE	17.38	15.62	15.02	15.49	18.58	16.41
PEG Ratio	-	2.51	2.56	2.39	2.96	5.73
PS Ratio	2.14	1.84	1.64	1.65	2.25	2.25
PB Ratio	1.80	1.55	1.41	1.39	1.74	1.17
P/TBV Ratio	1.76	1.53	1.40	1.39	1.72	1.17
P/FCF Ratio	-	-19.60	-24.76	-13.26	-18.87	-8.12
P/OCF Ratio	8.28	7.13	6.79	7.63	8.82	13.39
EV/Sales Ratio	4.15	3.79	3.57	3.57	4.21	4.02
EV/EBITDA Ratio	12.27	10.45	10.38	10.30	11.72	7.03
EV/EBIT Ratio	19.75	17.84	19.02	19.28	24.20	26.90
EV/FCF Ratio	-44.95	-40.38	-53.75	-28.67	-35.24	-14.52
Debt / Equity Ratio	1.68	1.68	1.68	1.65	1.55	0.93
Debt / EBITDA Ratio	5.70	5.70	5.89	5.85	5.85	3.37
Debt / FCF Ratio	-22.01	-22.01	-30.53	-16.27	-17.59	-6.95
Net Debt / Equity Ratio	1.70	1.70	1.70	1.67	1.58	0.98
Net Debt / EBITDA Ratio	5.57	5.57	5.78	5.72	5.71	3.27
Net Debt / FCF Ratio	-21.51	-21.51	-29.94	-15.93	-17.16	-6.75
Asset Turnover	0.22	0.22	0.22	0.22	0.17	0.14
Quick Ratio	1.10	1.10	0.87	0.77	0.76	0.42
Current Ratio	0.92	0.92	0.87	0.82	0.69	0.87
Return on Equity (ROE)	9.94%	9.94%	9.34%	9.22%	6.90%	4.64%
Return on Assets (ROA)	3.86%	3.86%	3.80%	3.52%	2.48%	2.00%
Return on Invested Capital (ROIC)	4.07%	4.07%	4.00%	3.72%	2.60%	2.09%
Return on Capital Employed (ROCE)	5.04%	5.04%	4.54%	4.55%	3.29%	2.30%
Earnings Yield	5.34%	6.26%	6.51%	6.52%	4.81%	4.01%
FCF Yield	-4.39%	-5.10%	-4.04%	-7.54%	-5.30%	-12.32%
Dividend Yield	2.43%	3.67%	4.04%	4.01%	3.13%	3.71%
Payout Ratio	60.11%	58.42%	61.95%	61.55%	61.47%	87.75%
Buyback Yield / Dilution	-1.63%	-1.63%	-0.50%	-0.50%	-1.39%	-0.20%
Total Shareholder Return	0.80%	2.04%	3.53%	3.50%	1.74%	3.51%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.