Extra Space Storage Inc. (LON: 0IJV)

Extra Space Storage Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 23, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	25,744	26,594	16,359	22,419	10,967	10,328
Market Cap Growth	35.36%	62.57%	-27.03%	104.43%	6.18%	14.99%
Enterprise Value	36,371	35,983	22,919	27,002	15,332	14,451
Last Close Price	122.11	121.48	112.14	148.77	72.50	65.39
Price/FFO Ratio	-	16.07	13.38	-	-	-
Price/AFFO Ratio	-	16.08	13.38	-	-	-
PE Ratio	42.76	42.24	22.93	36.73	31.12	32.62
PS Ratio	11.53	12.95	10.03	18.86	10.86	10.36
PB Ratio	2.55	2.20	4.83	8.02	5.10	4.68
P/FCF Ratio	20.71	24.15	15.92	31.87	19.41	19.33
P/OCF Ratio	20.71	24.15	15.92	31.87	19.41	19.33
EV/Sales Ratio	13.53	17.53	14.05	22.71	15.18	14.50
EV/EBITDA Ratio	19.38	25.57	20.27	32.96	23.39	22.13
EV/EBIT Ratio	30.20	35.48	25.59	42.14	31.22	29.67
EV/FCF Ratio	26.76	32.68	22.30	38.39	27.14	27.04
Debt / Equity Ratio	0.82	0.74	1.85	1.65	2.08	1.83
Debt / EBITDA Ratio	5.30	6.20	5.38	5.43	6.55	6.01
Debt / FCF Ratio	6.64	8.13	6.11	6.54	7.92	7.56
Asset Turnover	0.12	0.13	0.17	0.16	0.15	0.16
Quick Ratio	0.47	0.25	1.25	0.94	0.64	0.46
Current Ratio	2.93	0.87	3.54	3.00	2.38	0.77
Return on Equity (ROE)	5.57%	8.73%	23.43%	26.12%	17.67%	15.81%
Return on Assets (ROA)	3.33%	4.07%	5.96%	5.46%	4.67%	4.92%
Return on Capital (ROIC)	3.44%	4.20%	6.23%	5.69%	4.84%	5.08%
Earnings Yield	2.34%	2.37%	4.37%	2.73%	3.22%	3.07%
FCF Yield	5.28%	4.14%	6.28%	3.14%	5.15%	5.17%
Dividend Yield	3.37%	4.19%	4.44%	2.23%	3.64%	4.11%
Payout Ratio	169.90%	130.27%	93.57%	72.61%	97.09%	109.08%
Buyback Yield / Dilution	-43.58%	-19.44%	-1.19%	-8.05%	5.02%	-2.46%
Total Shareholder Return	-40.21%	-15.25%	3.25%	-5.82%	8.66%	1.65%

Source: S&P Capital IQ. Real Estate template. Financial Sources.