Extreme Networks, Inc. (LON:0IJW)
21.41
+0.46 (2.19%)
At close: Aug 27, 2025
Extreme Networks Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
1,140 | 1,117 | 1,312 | 1,112 | 1,009 | Upgrade | |
Revenue Growth (YoY) | 2.05% | -14.88% | 17.99% | 10.19% | 6.48% | Upgrade |
Cost of Revenue | 430.94 | 486.37 | 557.73 | 482.38 | 424.3 | Upgrade |
Gross Profit | 709.13 | 630.83 | 754.72 | 629.94 | 585.12 | Upgrade |
Selling, General & Admin | 467.18 | 445.74 | 426.84 | 363.17 | 343.04 | Upgrade |
Research & Development | 221.46 | 211.93 | 214.27 | 190.59 | 197 | Upgrade |
Operating Expenses | 690.69 | 659.71 | 643.16 | 556.99 | 546.15 | Upgrade |
Operating Income | 18.44 | -28.88 | 111.56 | 72.95 | 38.98 | Upgrade |
Interest Expense | -15.93 | -16.99 | -17.39 | -12.79 | -22.86 | Upgrade |
Interest & Investment Income | 4.31 | 4.56 | 3.16 | 0.41 | 0.35 | Upgrade |
Currency Exchange Gain (Loss) | 1 | -0.3 | -0.4 | 1.7 | -2.2 | Upgrade |
Other Non Operating Income (Expenses) | -1.98 | 0.43 | 1.97 | -1.32 | 0.51 | Upgrade |
EBT Excluding Unusual Items | 5.84 | -41.18 | 98.9 | 60.95 | 14.79 | Upgrade |
Merger & Restructuring Charges | -1.49 | -36.32 | -3.25 | -8.76 | -4.6 | Upgrade |
Other Unusual Items | -0.08 | - | -1.54 | - | - | Upgrade |
Pretax Income | 4.27 | -77.5 | 94.11 | 52.19 | 10.19 | Upgrade |
Income Tax Expense | 11.74 | 8.47 | 16.03 | 7.92 | 8.25 | Upgrade |
Net Income | -7.47 | -85.96 | 78.07 | 44.27 | 1.94 | Upgrade |
Net Income to Common | -7.47 | -85.96 | 78.07 | 44.27 | 1.94 | Upgrade |
Net Income Growth | - | - | 76.35% | 2186.72% | - | Upgrade |
Shares Outstanding (Basic) | 132 | 129 | 129 | 129 | 124 | Upgrade |
Shares Outstanding (Diluted) | 132 | 129 | 134 | 133 | 128 | Upgrade |
Shares Change (YoY) | 2.35% | -3.26% | 0.12% | 4.56% | 6.56% | Upgrade |
EPS (Basic) | -0.06 | -0.66 | 0.60 | 0.34 | 0.02 | Upgrade |
EPS (Diluted) | -0.06 | -0.66 | 0.58 | 0.33 | 0.02 | Upgrade |
EPS Growth | - | - | 75.76% | 2014.03% | - | Upgrade |
Free Cash Flow | 127.32 | 37.37 | 235.41 | 112.74 | 127.36 | Upgrade |
Free Cash Flow Per Share | 0.96 | 0.29 | 1.76 | 0.84 | 1.00 | Upgrade |
Gross Margin | 62.20% | 56.46% | 57.50% | 56.63% | 57.97% | Upgrade |
Operating Margin | 1.62% | -2.58% | 8.50% | 6.56% | 3.86% | Upgrade |
Profit Margin | -0.66% | -7.70% | 5.95% | 3.98% | 0.19% | Upgrade |
Free Cash Flow Margin | 11.17% | 3.35% | 17.94% | 10.14% | 12.62% | Upgrade |
EBITDA | 37.66 | -5.33 | 146.44 | 113.11 | 94.29 | Upgrade |
EBITDA Margin | 3.30% | -0.48% | 11.16% | 10.17% | 9.34% | Upgrade |
D&A For EBITDA | 19.22 | 23.55 | 34.88 | 40.16 | 55.32 | Upgrade |
EBIT | 18.44 | -28.88 | 111.56 | 72.95 | 38.98 | Upgrade |
EBIT Margin | 1.62% | -2.58% | 8.50% | 6.56% | 3.86% | Upgrade |
Effective Tax Rate | 274.75% | - | 17.04% | 15.18% | 80.99% | Upgrade |
Revenue as Reported | 1,140 | 1,117 | 1,312 | 1,112 | 1,009 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.