Wärtsilä Oyj Abp (LON:0IKJ)

Wärtsilä Oyj Abp Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,554	819	461	964	919
Cash & Short-Term Investments	1,554	819	461	964	919
Cash Growth	89.74%	77.66%	-52.18%	4.90%	156.70%
Accounts Receivable	1,589	1,621	1,831	1,554	1,311
Other Receivables	301	322	342	279	285
Receivables	1,890	1,943	2,173	1,833	1,596
Inventory	1,483	1,485	1,361	1,185	1,192
Other Current Assets	184	5	54	2	99
Total Current Assets	5,111	4,252	4,049	3,984	3,806
Property, Plant & Equipment	557	562	562	504	444
Long-Term Investments	58	56	52	50	43
Goodwill	1,299	1,273	1,288	1,374	1,325
Other Intangible Assets	282	295	300	318	324
Long-Term Accounts Receivable	6	2	11	26	30
Long-Term Deferred Tax Assets	175	212	197	167	183
Long-Term Deferred Charges	164	107	92	83	67
Other Long-Term Assets	42	44	57	17	10
Total Assets	7,694	6,803	6,608	6,523	6,232
Accounts Payable	793	686	1,041	714	411
Accrued Expenses	-	-	-	-	556
Current Portion of Long-Term Debt	99	76	166	82	156
Current Portion of Leases	43	44	43	39	42
Current Income Taxes Payable	84	75	51	63	56
Current Unearned Revenue	1,825	1,534	1,145	1,231	926
Other Current Liabilities	1,277	997	970	917	445
Total Current Liabilities	4,121	3,412	3,416	3,046	2,592
Long-Term Debt	409	515	517	694	1,005
Long-Term Leases	215	224	223	157	124
Long-Term Unearned Revenue	121	126	60	37	51
Long-Term Deferred Tax Liabilities	57	69	65	65	76
Other Long-Term Liabilities	158	141	90	75	57
Total Liabilities	5,163	4,570	4,460	4,200	4,044
Common Stock	336	336	336	336	336
Additional Paid-In Capital	61	61	61	61	61
Retained Earnings	2,337	1,989	1,891	2,094	2,030
Comprehensive Income & Other	-209	-161	-152	-176	-250
Total Common Equity	2,525	2,225	2,136	2,315	2,177
Minority Interest	6	8	12	8	11
Shareholders' Equity	2,531	2,233	2,148	2,323	2,188
Total Liabilities & Equity	7,694	6,803	6,608	6,523	6,232
Total Debt	766	859	949	972	1,327
Net Cash (Debt)	788	-40	-488	-8	-408
Net Cash Per Share	1.33	-0.07	-0.83	-0.01	-0.69
Filing Date Shares Outstanding	589.08	589.02	590.02	590.02	591.72
Total Common Shares Outstanding	589.08	589.02	590.02	590.02	591.72
Working Capital	990	840	633	938	1,214
Book Value Per Share	4.29	3.78	3.62	3.92	3.68
Tangible Book Value	944	657	548	623	528
Tangible Book Value Per Share	1.60	1.12	0.93	1.06	0.89
Land	20	22	22	24	25
Buildings	193	256	235	270	270
Machinery	692	809	758	796	782
Construction In Progress	54	57	90	77	32
Order Backlog	8,366	6,694	5,906	5,859	5,057

Source: S&P Capital IQ. Standard template. Financial Sources.