LON:0IL1 Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 22, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	6,114	7,598	6,604	6,810	7,831	4,716	Upgrade
Market Cap Growth	15.05%	15.05%	-3.03%	-13.04%	66.05%	-35.75%	Upgrade
Enterprise Value	9,762	11,492	10,454	10,725	11,223	7,762	Upgrade
Last Close Price	71.49	87.32	77.30	76.21	-	-	Upgrade
Price/FFO Ratio	12.90	12.90	11.80	12.06	-	-	Upgrade
Price/AFFO Ratio	12.91	12.91	11.80	12.07	-	-	Upgrade
PE Ratio	26.77	33.27	36.95	21.82	42.04	52.49	Upgrade
PS Ratio	6.35	7.89	7.40	7.60	11.13	7.78	Upgrade
PB Ratio	2.24	2.78	2.61	2.55	3.69	2.40	Upgrade
P/OCF Ratio	13.32	16.56	15.13	15.88	22.50	17.41	Upgrade
EV/Sales Ratio	10.75	11.93	11.72	11.97	15.96	12.81	Upgrade
EV/EBITDA Ratio	16.40	19.16	18.76	19.60	26.31	21.56	Upgrade
EV/EBIT Ratio	30.76	34.14	33.25	35.14	49.66	44.05	Upgrade
Debt / Equity Ratio	1.33	1.33	1.45	1.39	1.46	1.65	Upgrade
Debt / EBITDA Ratio	5.77	5.77	6.27	6.46	6.88	8.56	Upgrade
Asset Turnover	0.14	0.14	0.14	0.14	0.13	0.12	Upgrade
Quick Ratio	0.66	0.66	0.53	0.51	1.03	3.05	Upgrade
Current Ratio	0.69	0.69	0.54	0.98	1.73	3.73	Upgrade
Return on Equity (ROE)	9.15%	9.15%	7.68%	13.00%	9.67%	4.98%	Upgrade
Return on Assets (ROA)	3.11%	3.11%	3.00%	2.90%	2.51%	2.09%	Upgrade
Return on Capital (ROIC)	3.31%	3.31%	3.21%	3.12%	2.70%	2.24%	Upgrade
Earnings Yield	3.74%	3.10%	2.82%	4.70%	2.47%	2.04%	Upgrade
Dividend Yield	3.61%	4.01%	4.41%	4.68%	-	-	Upgrade
Payout Ratio	125.87%	125.87%	151.57%	90.09%	128.36%	246.46%	Upgrade
Buyback Yield / Dilution	-2.77%	-2.77%	-1.00%	-4.06%	-2.45%	-1.00%	Upgrade
Total Shareholder Return	0.87%	1.24%	3.41%	0.62%	-2.45%	-1.00%	Upgrade

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.