LON:0IL1 Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,361	7,598	6,604	6,810	7,831	4,716
Market Cap Growth	-11.92%	15.05%	-3.03%	-13.04%	66.05%	-35.75%
Enterprise Value	10,083	11,492	10,454	10,725	11,223	7,762
Last Close Price	73.02	84.38	74.69	73.64	-	-
Price/FFO Ratio	10.31	12.46	11.40	11.65	-	-
Price/AFFO Ratio	-	12.47	11.41	11.66	-	-
PE Ratio	25.33	33.27	36.95	21.82	42.04	52.49
PS Ratio	6.80	7.89	7.40	7.60	11.13	7.78
PB Ratio	2.47	2.78	2.61	2.55	3.69	2.40
P/OCF Ratio	14.32	16.56	15.13	15.88	22.50	17.41
EV/Sales Ratio	11.00	11.93	11.72	11.97	15.96	12.81
EV/EBITDA Ratio	16.39	19.17	18.77	19.61	26.31	21.56
EV/EBIT Ratio	30.44	34.14	33.25	35.14	49.66	44.05
Debt / Equity Ratio	1.39	1.33	1.45	1.39	1.46	1.65
Debt / EBITDA Ratio	5.70	5.77	6.27	6.46	6.88	8.56
Asset Turnover	0.14	0.14	0.14	0.14	0.13	0.12
Quick Ratio	0.35	0.31	0.53	0.51	1.03	3.05
Current Ratio	0.37	0.32	0.54	0.98	1.73	3.73
Return on Equity (ROE)	10.52%	9.15%	7.68%	13.00%	9.67%	4.98%
Return on Assets (ROA)	3.28%	3.11%	3.00%	2.90%	2.51%	2.09%
Earnings Yield	3.95%	3.10%	2.82%	4.70%	2.47%	2.04%
Dividend Yield	3.36%	4.15%	4.56%	4.85%	-	-
Payout Ratio	113.44%	125.87%	151.57%	90.09%	128.36%	246.46%
Buyback Yield / Dilution	-3.32%	-2.77%	-1.00%	-4.06%	-2.45%	-1.00%
Total Shareholder Return	0.02%	1.38%	3.56%	0.79%	-2.45%	-1.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.