Fidelity National Information Services, Inc. (LON:0ILW)
London
· Delayed Price · Currency is GBP · Price in USD 70.19
+0.46 (0.66%)
At close: Feb 21, 2025
LON:0ILW Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 1,450 | -6,655 | -16,752 | 417 | 158 | Upgrade
|
| Depreciation & Amortization | 816 | 846 | 914 | 3,066 | 2,652 | Upgrade
|
| Other Amortization | 941 | 927 | 995 | 979 | 1,093 | Upgrade
|
| Loss (Gain) From Sale of Assets | 62 | 97 | -49 | -227 | 9 | Upgrade
|
| Asset Writedown & Restructuring Costs | 52 | 113 | 103 | 202 | 136 | Upgrade
|
| Loss (Gain) on Equity Investments | 145 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 186 | 120 | 189 | 383 | 283 | Upgrade
|
| Other Operating Activities | -690 | 6,745 | 16,948 | 454 | -200 | Upgrade
|
| Change in Accounts Receivable | -94 | 341 | -247 | -552 | -75 | Upgrade
|
| Change in Accounts Payable | 72 | 91 | -16 | 391 | 217 | Upgrade
|
| Change in Unearned Revenue | 31 | 29 | 21 | 23 | 58 | Upgrade
|
| Change in Other Net Operating Assets | -796 | -576 | -484 | -326 | 111 | Upgrade
|
| Operating Cash Flow | 2,071 | 4,335 | 3,939 | 4,810 | 4,442 | Upgrade
|
| Operating Cash Flow Growth | -52.23% | 10.05% | -18.11% | 8.28% | 84.32% | Upgrade
|
| Capital Expenditures | -97 | -115 | -227 | -320 | -263 | Upgrade
|
| Cash Acquisitions | -514 | -202 | - | -767 | -469 | Upgrade
|
| Divestitures | 9,683 | 45 | 50 | 370 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -720 | -665 | -769 | -931 | -866 | Upgrade
|
| Investment in Securities | - | - | - | - | 552 | Upgrade
|
| Other Investing Activities | -213 | -414 | 573 | -123 | 132 | Upgrade
|
| Investing Cash Flow | 8,139 | -1,351 | -373 | -1,771 | -914 | Upgrade
|
| Long-Term Debt Issued | 25,430 | 93,087 | 75,293 | 54,073 | 47,695 | Upgrade
|
| Long-Term Debt Repaid | -33,175 | -94,444 | -74,304 | -53,440 | -49,067 | Upgrade
|
| Net Debt Issued (Repaid) | -7,745 | -1,357 | 989 | 633 | -1,372 | Upgrade
|
| Issuance of Common Stock | 3 | 41 | 57 | 121 | 332 | Upgrade
|
| Repurchase of Common Stock | -4,045 | -522 | -1,938 | -2,114 | -112 | Upgrade
|
| Common Dividends Paid | -800 | -1,231 | -1,138 | -961 | -868 | Upgrade
|
| Other Financing Activities | -28 | -424 | -543 | -217 | -731 | Upgrade
|
| Financing Cash Flow | -12,615 | -3,493 | -2,573 | -2,538 | -2,751 | Upgrade
|
| Foreign Exchange Rate Adjustments | -63 | 110 | -463 | -248 | 42 | Upgrade
|
| Net Cash Flow | -2,468 | -399 | 530 | 253 | 819 | Upgrade
|
| Free Cash Flow | 1,974 | 4,220 | 3,712 | 4,490 | 4,179 | Upgrade
|
| Free Cash Flow Growth | -53.22% | 13.69% | -17.33% | 7.44% | 89.10% | Upgrade
|
| Free Cash Flow Margin | 19.49% | 42.93% | 38.19% | 48.08% | 33.29% | Upgrade
|
| Free Cash Flow Per Share | 3.56 | 7.14 | 6.15 | 7.23 | 6.67 | Upgrade
|
| Cash Interest Paid | 396 | 696 | 417 | 491 | 428 | Upgrade
|
| Cash Income Tax Paid | 488 | 402 | 963 | 440 | 282 | Upgrade
|
| Levered Free Cash Flow | 3,344 | 2,614 | -500.88 | 3,703 | 3,573 | Upgrade
|
| Unlevered Free Cash Flow | 3,543 | 3,031 | -345.63 | 3,806 | 3,754 | Upgrade
|
| Change in Net Working Capital | -1,244 | -942 | 2,216 | 112 | -456 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.