Groupe Bruxelles Lambert SA (LON:0IN2)
London
· Delayed Price · Currency is GBP · Price in EUR 70.45
+1.24 (1.79%)
At close: Apr 23, 2025
Groupe Bruxelles Lambert Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 6,198 | 6,137 | 5,623 | 6,243 | 5,916 | Upgrade
|
| Other Revenue | 485.1 | 612.2 | -198 | 712.9 | 682.1 | Upgrade
|
| Revenue | 6,683 | 6,750 | 5,425 | 6,956 | 6,598 | Upgrade
|
| Revenue Growth (YoY) | -0.98% | 24.41% | -22.00% | 5.42% | 14.81% | Upgrade
|
| Cost of Revenue | 2,046 | 2,207 | 2,083 | 1,600 | 1,669 | Upgrade
|
| Gross Profit | 4,637 | 4,543 | 3,342 | 5,356 | 4,929 | Upgrade
|
| Selling, General & Admin | 1,929 | 1,771 | 1,299 | 2,531 | 2,199 | Upgrade
|
| Other Operating Expenses | 1,354 | 1,292 | 1,395 | 1,303 | 1,149 | Upgrade
|
| Operating Expenses | 3,829 | 3,583 | 3,137 | 4,377 | 3,886 | Upgrade
|
| Operating Income | 808 | 960.1 | 205.3 | 978.5 | 1,043 | Upgrade
|
| Interest Expense | -364.8 | -282.9 | -129 | -148 | -146.5 | Upgrade
|
| Interest & Investment Income | 30.8 | 10.6 | 6.5 | 3 | 3 | Upgrade
|
| Earnings From Equity Investments | 110.6 | 94.5 | 32.6 | 13.7 | -8.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -55.6 | -28.1 | -15.4 | -321.5 | -234.8 | Upgrade
|
| EBT Excluding Unusual Items | 529 | 754.2 | 100 | 525.7 | 655.8 | Upgrade
|
| Merger & Restructuring Charges | -31 | -34 | -21 | -68 | -68 | Upgrade
|
| Gain (Loss) on Sale of Investments | -318.2 | -2.3 | 10.7 | 0.8 | 0.5 | Upgrade
|
| Asset Writedown | -24.8 | -218.2 | -125 | -29 | -78.2 | Upgrade
|
| Pretax Income | 155 | 499.7 | -35.3 | 429.5 | 510.1 | Upgrade
|
| Income Tax Expense | 91.8 | 112.2 | 105 | 62.2 | 80.8 | Upgrade
|
| Earnings From Continuing Operations | 63.2 | 387.5 | -140.3 | 367.3 | 429.3 | Upgrade
|
| Earnings From Discontinued Operations | - | 1,356 | -292.2 | 67.5 | - | Upgrade
|
| Net Income to Company | 63.2 | 1,743 | -432.5 | 434.8 | 429.3 | Upgrade
|
| Minority Interest in Earnings | 69.1 | -19.9 | -152.2 | -156 | -38.3 | Upgrade
|
| Net Income | 132.3 | 1,723 | -584.7 | 278.8 | 391 | Upgrade
|
| Net Income to Common | 132.3 | 1,723 | -584.7 | 278.8 | 391 | Upgrade
|
| Net Income Growth | -92.32% | - | - | -28.70% | -44.52% | Upgrade
|
| Shares Outstanding (Basic) | 134 | 140 | 147 | 152 | 154 | Upgrade
|
| Shares Outstanding (Diluted) | 138 | 145 | 151 | 152 | 154 | Upgrade
|
| Shares Change (YoY) | -4.65% | -4.25% | -0.78% | -1.46% | -1.84% | Upgrade
|
| EPS (Basic) | 0.99 | 12.28 | -3.99 | 1.83 | 2.53 | Upgrade
|
| EPS (Diluted) | 0.96 | 11.87 | -4.07 | 1.83 | 2.53 | Upgrade
|
| EPS Growth | -91.91% | - | - | -27.67% | -43.53% | Upgrade
|
| Free Cash Flow | 841.3 | 555.8 | 269.3 | 637.3 | 919.8 | Upgrade
|
| Free Cash Flow Per Share | 6.10 | 3.85 | 1.78 | 4.19 | 5.96 | Upgrade
|
| Dividend Per Share | 5.000 | 2.750 | 2.750 | 2.750 | 2.500 | Upgrade
|
| Dividend Growth | 81.82% | - | - | 10.00% | -20.64% | Upgrade
|
| Gross Margin | 69.38% | 67.31% | 61.60% | 77.00% | 74.71% | Upgrade
|
| Operating Margin | 12.09% | 14.22% | 3.78% | 14.07% | 15.80% | Upgrade
|
| Profit Margin | 1.98% | 25.53% | -10.78% | 4.01% | 5.93% | Upgrade
|
| Free Cash Flow Margin | 12.59% | 8.24% | 4.96% | 9.16% | 13.94% | Upgrade
|
| EBITDA | 1,209 | 1,489 | 695.4 | 1,388 | 1,415 | Upgrade
|
| EBITDA Margin | 18.09% | 22.06% | 12.82% | 19.95% | 21.44% | Upgrade
|
| D&A For EBITDA | 400.9 | 528.9 | 490.1 | 409.2 | 371.8 | Upgrade
|
| EBIT | 808 | 960.1 | 205.3 | 978.5 | 1,043 | Upgrade
|
| EBIT Margin | 12.09% | 14.22% | 3.78% | 14.07% | 15.80% | Upgrade
|
| Effective Tax Rate | 59.23% | 22.45% | - | 14.48% | 15.84% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.