Jacquet Metals SA (LON:0IN3)
London · Delayed Price · Currency is GBP · Price in EUR 19.20
-0.30 (-1.54%)
At close: Sep 12, 2025
Jacquet Metals Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,883 | 1,970 | 2,230 | 2,683 | 1,970 | 1,365 | Upgrade | |
Revenue Growth (YoY) | -7.44% | -11.69% | -16.88% | 36.23% | 44.34% | -15.48% | Upgrade |
Cost of Revenue | 1,433 | 1,528 | 1,750 | 2,003 | 1,444 | 1,036 | Upgrade |
Gross Profit | 449.51 | 441.89 | 480.61 | 680.6 | 525.69 | 328.21 | Upgrade |
Selling, General & Admin | 353.28 | 355.8 | 348.58 | 370.04 | 297.67 | 240.08 | Upgrade |
Other Operating Expenses | -9.63 | -8.53 | -7.98 | 12.83 | 29.25 | 25.26 | Upgrade |
Operating Expenses | 396.3 | 399.25 | 381.33 | 421.38 | 363.06 | 300.38 | Upgrade |
Operating Income | 53.22 | 42.64 | 99.28 | 259.23 | 162.63 | 27.83 | Upgrade |
Interest Expense | -32.86 | -31 | -24 | -12 | -9.79 | -10.82 | Upgrade |
Interest & Investment Income | 16 | 16 | 10 | 1 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.6 | 0.6 | - | -1.4 | -0.4 | 1.91 | Upgrade |
Other Non Operating Income (Expenses) | -4.27 | -3.44 | -3.48 | -2.26 | -2.29 | -2.37 | Upgrade |
EBT Excluding Unusual Items | 32.69 | 24.81 | 81.8 | 244.57 | 150.16 | 16.55 | Upgrade |
Gain (Loss) on Sale of Assets | 1.08 | 1.08 | 0.36 | 0.61 | 0.27 | 0.36 | Upgrade |
Other Unusual Items | -1.97 | 3.3 | 1.31 | -1.2 | - | - | Upgrade |
Pretax Income | 31.79 | 29.18 | 83.46 | 243.98 | 150.42 | 16.91 | Upgrade |
Income Tax Expense | 20.61 | 19.87 | 28.53 | 53.5 | 22.94 | 3.67 | Upgrade |
Earnings From Continuing Operations | 11.18 | 9.32 | 54.93 | 190.48 | 127.48 | 13.24 | Upgrade |
Net Income to Company | 11.18 | 9.32 | 54.93 | 190.48 | 127.48 | 13.24 | Upgrade |
Minority Interest in Earnings | -2.34 | -3.3 | -4.18 | -10.84 | -6.63 | -2.05 | Upgrade |
Net Income | 8.84 | 6.02 | 50.74 | 179.64 | 120.85 | 11.2 | Upgrade |
Net Income to Common | 8.84 | 6.02 | 50.74 | 179.64 | 120.85 | 11.2 | Upgrade |
Net Income Growth | 72.02% | -88.13% | -71.75% | 48.65% | 979.18% | -54.38% | Upgrade |
Shares Outstanding (Basic) | - | 21 | 22 | 23 | 23 | 23 | Upgrade |
Shares Outstanding (Diluted) | - | 21 | 22 | 23 | 23 | 23 | Upgrade |
Shares Change (YoY) | - | -7.48% | -2.00% | -1.10% | 0.09% | -1.96% | Upgrade |
EPS (Basic) | - | 0.29 | 2.26 | 7.82 | 5.21 | 0.48 | Upgrade |
EPS (Diluted) | - | 0.29 | 2.26 | 7.82 | 5.21 | 0.48 | Upgrade |
EPS Growth | - | -87.17% | -71.15% | 50.20% | 984.64% | -53.74% | Upgrade |
Free Cash Flow | 55.24 | 122.68 | 173.74 | 14.32 | -21.9 | 113.18 | Upgrade |
Free Cash Flow Per Share | - | 5.89 | 7.72 | 0.62 | -0.94 | 4.88 | Upgrade |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 1.000 | 1.000 | 0.400 | Upgrade |
Dividend Growth | - | - | -80.00% | - | 150.00% | 100.00% | Upgrade |
Gross Margin | 23.88% | 22.43% | 21.55% | 25.36% | 26.69% | 24.05% | Upgrade |
Operating Margin | 2.83% | 2.17% | 4.45% | 9.66% | 8.26% | 2.04% | Upgrade |
Profit Margin | 0.47% | 0.31% | 2.27% | 6.69% | 6.13% | 0.82% | Upgrade |
Free Cash Flow Margin | 2.93% | 6.23% | 7.79% | 0.53% | -1.11% | 8.29% | Upgrade |
EBITDA | 74.63 | 66.02 | 119.01 | 278.03 | 180.18 | 44.06 | Upgrade |
EBITDA Margin | 3.96% | 3.35% | 5.33% | 10.36% | 9.15% | 3.23% | Upgrade |
D&A For EBITDA | 21.42 | 23.37 | 19.73 | 18.81 | 17.55 | 16.23 | Upgrade |
EBIT | 53.22 | 42.64 | 99.28 | 259.23 | 162.63 | 27.83 | Upgrade |
EBIT Margin | 2.83% | 2.17% | 4.45% | 9.66% | 8.26% | 2.04% | Upgrade |
Effective Tax Rate | 64.82% | 68.07% | 34.19% | 21.93% | 15.25% | 21.68% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.