Flowserve Corporation (LON:0IQE)
London
· Delayed Price · Currency is GBP · Price in USD 54.96
-2.00 (-3.51%)
At close: Feb 21, 2025
Flowserve Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 4,558 | 4,321 | 3,615 | 3,541 | 3,728 | Upgrade
|
| Revenue Growth (YoY) | 5.49% | 19.51% | 2.09% | -5.02% | -5.37% | Upgrade
|
| Cost of Revenue | 3,092 | 3,023 | 2,612 | 2,474 | 2,611 | Upgrade
|
| Gross Profit | 1,466 | 1,298 | 1,004 | 1,067 | 1,117 | Upgrade
|
| Selling, General & Admin | 961.36 | 849.8 | 741.47 | 747.01 | 830.37 | Upgrade
|
| Research & Development | - | 48.7 | 39.9 | 34.2 | 36.1 | Upgrade
|
| Operating Expenses | 961.36 | 898.5 | 781.37 | 781.21 | 866.47 | Upgrade
|
| Operating Income | 504.46 | 399.34 | 222.15 | 285.36 | 250.3 | Upgrade
|
| Interest Expense | -69.3 | -66.92 | -46.25 | -57.62 | -56.19 | Upgrade
|
| Interest & Investment Income | 5.37 | 6.99 | 3.96 | 2.76 | 4.18 | Upgrade
|
| Earnings From Equity Investments | 19.05 | 17.89 | 18.47 | 16.3 | 11.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.3 | -41.1 | 9.7 | -27.4 | 9.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.89 | -4.31 | -14.46 | -8.97 | -0.35 | Upgrade
|
| EBT Excluding Unusual Items | 447.39 | 311.89 | 193.57 | 210.45 | 219.29 | Upgrade
|
| Merger & Restructuring Charges | -46.46 | -66.04 | 0.17 | -22.49 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.98 | - | - | 1.81 | - | Upgrade
|
| Asset Writedown | -1.8 | - | - | - | - | Upgrade
|
| Legal Settlements | - | -22.1 | -14.8 | -10 | -15.8 | Upgrade
|
| Other Unusual Items | - | - | -24.56 | -46.18 | -1.2 | Upgrade
|
| Pretax Income | 386.16 | 223.75 | 154.38 | 133.59 | 202.29 | Upgrade
|
| Income Tax Expense | 84.93 | 18.56 | -43.64 | -2.59 | 61.42 | Upgrade
|
| Earnings From Continuing Operations | 301.23 | 205.19 | 198.02 | 136.18 | 140.88 | Upgrade
|
| Minority Interest in Earnings | -18.47 | -18.45 | -9.33 | -10.23 | -10.46 | Upgrade
|
| Net Income | 282.76 | 186.74 | 188.69 | 125.95 | 130.42 | Upgrade
|
| Net Income to Common | 282.76 | 186.74 | 188.69 | 125.95 | 130.42 | Upgrade
|
| Net Income Growth | 51.42% | -1.03% | 49.81% | -3.43% | -45.39% | Upgrade
|
| Shares Outstanding (Basic) | 131 | 131 | 131 | 130 | 130 | Upgrade
|
| Shares Outstanding (Diluted) | 132 | 132 | 131 | 131 | 131 | Upgrade
|
| Shares Change (YoY) | 0.32% | 0.47% | 0.35% | -0.15% | -0.51% | Upgrade
|
| EPS (Basic) | 2.15 | 1.42 | 1.44 | 0.97 | 1.00 | Upgrade
|
| EPS (Diluted) | 2.14 | 1.42 | 1.44 | 0.96 | 1.00 | Upgrade
|
| EPS Growth | 50.70% | -1.39% | 50.00% | -4.00% | -44.75% | Upgrade
|
| Free Cash Flow | 344.29 | 258.41 | -116.3 | 195.18 | 253.13 | Upgrade
|
| Free Cash Flow Per Share | 2.60 | 1.96 | -0.89 | 1.49 | 1.93 | Upgrade
|
| Dividend Per Share | 0.840 | 0.800 | 0.800 | 0.800 | 0.800 | Upgrade
|
| Dividend Growth | 5.00% | 0% | 0% | 0% | 5.26% | Upgrade
|
| Gross Margin | 32.16% | 30.04% | 27.76% | 30.12% | 29.96% | Upgrade
|
| Operating Margin | 11.07% | 9.24% | 6.14% | 8.06% | 6.71% | Upgrade
|
| Profit Margin | 6.20% | 4.32% | 5.22% | 3.56% | 3.50% | Upgrade
|
| Free Cash Flow Margin | 7.55% | 5.98% | -3.22% | 5.51% | 6.79% | Upgrade
|
| EBITDA | 590.06 | 483.09 | 313.1 | 385.19 | 351.06 | Upgrade
|
| EBITDA Margin | 12.95% | 11.18% | 8.66% | 10.88% | 9.42% | Upgrade
|
| D&A For EBITDA | 85.6 | 83.75 | 90.95 | 99.82 | 100.75 | Upgrade
|
| EBIT | 504.46 | 399.34 | 222.15 | 285.36 | 250.3 | Upgrade
|
| EBIT Margin | 11.07% | 9.24% | 6.14% | 8.06% | 6.71% | Upgrade
|
| Effective Tax Rate | 21.99% | 8.30% | - | - | 30.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.