Glencore plc (LON:0IVW)
8.09
-0.17 (-2.06%)
At close: Feb 21, 2025
Glencore Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 230,944 | 217,829 | 255,984 | 203,751 | 142,338 | Upgrade
|
Revenue Growth (YoY) | 6.02% | -14.91% | 25.64% | 43.15% | -33.83% | Upgrade
|
Cost of Revenue | 224,294 | 207,046 | 228,467 | 191,303 | 138,640 | Upgrade
|
Gross Profit | 6,650 | 10,783 | 27,517 | 12,448 | 3,698 | Upgrade
|
Selling, General & Admin | 2,023 | 2,105 | 2,430 | 2,115 | 1,681 | Upgrade
|
Other Operating Expenses | - | - | - | - | 232 | Upgrade
|
Operating Expenses | 2,950 | 2,084 | 2,686 | 2,646 | 5,765 | Upgrade
|
Operating Income | 3,700 | 8,699 | 24,831 | 9,802 | -2,067 | Upgrade
|
Interest Expense | -2,921 | -2,515 | -1,771 | -1,348 | -1,573 | Upgrade
|
Interest & Investment Income | 594 | 621 | 480 | 231 | 152 | Upgrade
|
Earnings From Equity Investments | 1,417 | 1,337 | 2,300 | 2,618 | 444 | Upgrade
|
Currency Exchange Gain (Loss) | -445 | 46 | -349 | -187 | -192 | Upgrade
|
Other Non Operating Income (Expenses) | -1,022 | -1,202 | -1,227 | -304 | -435 | Upgrade
|
EBT Excluding Unusual Items | 1,323 | 6,986 | 24,264 | 10,812 | -3,671 | Upgrade
|
Merger & Restructuring Charges | -235 | -40 | - | - | -214 | Upgrade
|
Gain (Loss) on Sale of Investments | 115 | -103 | -273 | -269 | 574 | Upgrade
|
Gain (Loss) on Sale of Assets | -337 | 850 | 1,287 | -607 | -36 | Upgrade
|
Asset Writedown | -1,569 | -2,108 | -2,097 | -921 | -1,656 | Upgrade
|
Legal Settlements | -295 | -168 | -302 | -1,640 | -113 | Upgrade
|
Pretax Income | -998 | 5,417 | 22,879 | 7,375 | -5,116 | Upgrade
|
Income Tax Expense | 1,696 | 2,207 | 6,368 | 3,026 | -1,170 | Upgrade
|
Earnings From Continuing Operations | -2,694 | 3,210 | 16,511 | 4,349 | -3,946 | Upgrade
|
Net Income to Company | -2,694 | 3,210 | 16,511 | 4,349 | -3,946 | Upgrade
|
Minority Interest in Earnings | 1,060 | 1,070 | 809 | 625 | 2,043 | Upgrade
|
Net Income | -1,634 | 4,280 | 17,320 | 4,974 | -1,903 | Upgrade
|
Net Income to Common | -1,634 | 4,280 | 17,320 | 4,974 | -1,903 | Upgrade
|
Net Income Growth | - | -75.29% | 248.21% | - | - | Upgrade
|
Shares Outstanding (Basic) | 12,152 | 12,426 | 13,042 | 13,204 | 13,217 | Upgrade
|
Shares Outstanding (Diluted) | 12,272 | 12,538 | 13,141 | 13,337 | 13,217 | Upgrade
|
Shares Change (YoY) | -2.12% | -4.59% | -1.47% | 0.91% | -3.41% | Upgrade
|
EPS (Basic) | -0.13 | 0.34 | 1.33 | 0.38 | -0.14 | Upgrade
|
EPS (Diluted) | -0.13 | 0.34 | 1.32 | 0.37 | -0.14 | Upgrade
|
EPS Growth | - | -74.24% | 256.76% | - | - | Upgrade
|
Free Cash Flow | 4,444 | 6,552 | 9,482 | 5,242 | -905 | Upgrade
|
Free Cash Flow Per Share | 0.36 | 0.52 | 0.72 | 0.39 | -0.07 | Upgrade
|
Dividend Per Share | 0.100 | 0.130 | 0.440 | 0.260 | 0.120 | Upgrade
|
Dividend Growth | -23.08% | -70.45% | 69.23% | 116.67% | - | Upgrade
|
Gross Margin | 2.88% | 4.95% | 10.75% | 6.11% | 2.60% | Upgrade
|
Operating Margin | 1.60% | 3.99% | 9.70% | 4.81% | -1.45% | Upgrade
|
Profit Margin | -0.71% | 1.96% | 6.77% | 2.44% | -1.34% | Upgrade
|
Free Cash Flow Margin | 1.92% | 3.01% | 3.70% | 2.57% | -0.64% | Upgrade
|
EBITDA | 10,216 | 15,319 | 32,226 | 16,029 | 7,937 | Upgrade
|
EBITDA Margin | 4.42% | 7.03% | 12.59% | 7.87% | 5.58% | Upgrade
|
D&A For EBITDA | 6,516 | 6,620 | 7,395 | 6,227 | 10,004 | Upgrade
|
EBIT | 3,700 | 8,699 | 24,831 | 9,802 | -2,067 | Upgrade
|
EBIT Margin | 1.60% | 3.99% | 9.70% | 4.81% | -1.45% | Upgrade
|
Effective Tax Rate | - | 40.74% | 27.83% | 41.03% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.