Global Payments Inc. (LON:0IW7)
London
· Delayed Price · Currency is GBP · Price in USD 103.05
-1.95 (-1.86%)
At close: Feb 21, 2025
Global Payments Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 1,570 | 986.23 | 111.49 | 965.46 | 584.52 | Upgrade
|
| Depreciation & Amortization | 1,862 | 1,777 | 1,662 | 1,691 | 1,614 | Upgrade
|
| Other Amortization | 138.05 | 123.41 | 109.7 | 93.33 | 78.15 | Upgrade
|
| Loss (Gain) From Sale of Assets | -273.13 | 136.74 | 199.09 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 833.08 | 51.35 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -70.5 | -67.9 | -85.69 | -112.35 | -88.3 | Upgrade
|
| Stock-Based Compensation | 164.24 | 208.99 | 163.26 | 180.78 | 148.79 | Upgrade
|
| Provision & Write-off of Bad Debts | 81.02 | 97.1 | 116.88 | 90.21 | 126.71 | Upgrade
|
| Other Operating Activities | -153.41 | -349.27 | -127.79 | -11.15 | -60.72 | Upgrade
|
| Change in Accounts Receivable | -10.44 | -78.65 | -111.97 | -165.54 | 55.99 | Upgrade
|
| Change in Accounts Payable | 107.26 | 51.11 | -17.16 | 132.79 | -0.32 | Upgrade
|
| Change in Other Net Operating Assets | 116.89 | -635.72 | -609.31 | -135.43 | -145.11 | Upgrade
|
| Operating Cash Flow | 3,533 | 2,249 | 2,244 | 2,781 | 2,314 | Upgrade
|
| Operating Cash Flow Growth | 57.10% | 0.21% | -19.30% | 20.17% | 66.33% | Upgrade
|
| Capital Expenditures | -674.92 | -658.14 | -615.65 | -493.22 | -436.24 | Upgrade
|
| Cash Acquisitions | -487.06 | -4,226 | -65.67 | -1,811 | -41.43 | Upgrade
|
| Divestitures | 962.44 | 479.07 | -29.76 | - | - | Upgrade
|
| Investment in Securities | 19.01 | 42.14 | 33.05 | - | - | Upgrade
|
| Other Investing Activities | 6.64 | 1.44 | 2.5 | 10.82 | 39.32 | Upgrade
|
| Investing Cash Flow | -173.89 | -4,361 | -675.54 | -2,294 | -438.34 | Upgrade
|
| Short-Term Debt Issued | - | 1,589 | 285.64 | 149.53 | - | Upgrade
|
| Long-Term Debt Issued | 9,635 | 10,337 | 9,812 | 7,058 | 2,401 | Upgrade
|
| Total Debt Issued | 9,635 | 11,925 | 10,098 | 7,207 | 2,401 | Upgrade
|
| Short-Term Debt Repaid | -1,811 | - | - | - | -133.28 | Upgrade
|
| Long-Term Debt Repaid | -8,591 | -9,100 | -8,198 | -4,827 | -2,342 | Upgrade
|
| Total Debt Repaid | -10,402 | -9,100 | -8,198 | -4,827 | -2,475 | Upgrade
|
| Net Debt Issued (Repaid) | -766.62 | 2,825 | 1,900 | 2,380 | -74.21 | Upgrade
|
| Issuance of Common Stock | 43.01 | 60.35 | 44.13 | 49.55 | 66.14 | Upgrade
|
| Repurchase of Common Stock | -1,608 | -459.5 | -2,960 | -2,624 | -692.39 | Upgrade
|
| Common Dividends Paid | -252.81 | -260.43 | -273.96 | -259.73 | -233.22 | Upgrade
|
| Other Financing Activities | -182.26 | -24.75 | -87.39 | 48.67 | -612.47 | Upgrade
|
| Financing Cash Flow | -2,767 | 2,141 | -1,377 | -405.37 | -1,546 | Upgrade
|
| Foreign Exchange Rate Adjustments | -112.83 | 12.52 | -99.22 | -48.38 | 81.83 | Upgrade
|
| Net Cash Flow | 479.1 | 41.27 | 92.58 | 33.25 | 411.5 | Upgrade
|
| Free Cash Flow | 2,858 | 1,591 | 1,628 | 2,288 | 1,878 | Upgrade
|
| Free Cash Flow Growth | 79.67% | -2.32% | -28.82% | 21.82% | 73.33% | Upgrade
|
| Free Cash Flow Margin | 28.28% | 16.48% | 18.14% | 26.84% | 25.30% | Upgrade
|
| Free Cash Flow Per Share | 11.21 | 6.08 | 5.91 | 7.79 | 6.25 | Upgrade
|
| Cash Interest Paid | 618.87 | 603.49 | 350.08 | 335.48 | 343.21 | Upgrade
|
| Cash Income Tax Paid | 523.26 | 640.78 | 431.15 | 295.53 | 308.62 | Upgrade
|
| Levered Free Cash Flow | 3,336 | 2,313 | 1,832 | 2,541 | 2,067 | Upgrade
|
| Unlevered Free Cash Flow | 3,724 | 2,706 | 2,106 | 2,746 | 2,271 | Upgrade
|
| Change in Net Working Capital | -646.41 | 128.13 | 450.84 | -424.79 | -307.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.