Bolloré SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,926	3,130	3,174	13,635	16,640
Revenue Growth (YoY)	-6.53%	-1.37%	-76.72%	-18.06%	-0.28%
Cost of Revenue	2,746	2,961	3,004	9,379	11,879
Gross Profit	180	168.9	169.9	4,256	4,762
Selling, General & Admin	278	291.2	272.8	3,078	3,498
Other Operating Expenses	178	36.4	-50.4	-11.4	-33.6
Operating Expenses	370	450.8	266.7	3,779	4,403
Operating Income	-190	-281.9	-96.8	476.6	358.6
Interest Expense	-16	-57.1	-113.7	-125.7	-134
Interest & Investment Income	75	203.7	114.5	103.8	187.5
Earnings From Equity Investments	363	324.8	149.3	24.4	-453.3
Currency Exchange Gain (Loss)	-	0.3	-0.3	-	-30.8
Other Non Operating Income (Expenses)	114	45.9	13.4	-46.8	-74.6
EBT Excluding Unusual Items	346	235.7	66.4	432.3	-146.6
Gain (Loss) on Sale of Investments	-	-46.9	-32.7	-981.9	-20.3
Gain (Loss) on Sale of Assets	-	-2.5	-13.8	-30.3	-9.7
Pretax Income	346	186.3	19.9	-579.9	-176.6
Income Tax Expense	13	27.4	31.1	83	272
Earnings From Continuing Operations	333	158.9	-11.2	-662.9	-448.6
Earnings From Discontinued Operations	18	1,681	577.3	3,387	20,673
Net Income to Company	351	1,840	566.1	2,724	20,224
Minority Interest in Earnings	-3	-17.4	-297.6	675.8	-14,162
Net Income	348	1,822	268.5	3,400	6,062
Net Income to Common	348	1,822	268.5	3,400	6,062
Net Income Growth	-80.90%	578.70%	-92.10%	-43.92%	1324.34%
Shares Outstanding (Basic)	2,900	2,835	2,877	2,934	2,932
Shares Outstanding (Diluted)	2,900	2,840	2,882	2,937	2,936
Shares Change (YoY)	2.11%	-1.47%	-1.86%	0.03%	0.08%
EPS (Basic)	0.12	0.64	0.09	1.16	2.07
EPS (Diluted)	0.12	0.64	0.09	1.16	2.07
EPS Growth	-81.33%	614.23%	-92.23%	-43.95%	1323.74%
Free Cash Flow	318	-2,086	-299.9	1,271	1,055
Free Cash Flow Per Share	0.11	-0.73	-0.10	0.43	0.36
Dividend Per Share	0.080	0.080	0.070	0.060	0.060
Dividend Growth	-	14.29%	16.67%	-	-
Gross Margin	6.15%	5.40%	5.35%	31.21%	28.62%
Operating Margin	-6.49%	-9.01%	-3.05%	3.50%	2.15%
Profit Margin	11.89%	58.21%	8.46%	24.93%	36.43%
Free Cash Flow Margin	10.87%	-66.65%	-9.45%	9.32%	6.34%
EBITDA	587.6	495.7	-23.3	1,166	1,298
EBITDA Margin	20.08%	15.84%	-0.73%	8.55%	7.80%
D&A For EBITDA	777.6	777.6	73.5	689.8	939.3
EBIT	-190	-281.9	-96.8	476.6	358.6
EBIT Margin	-6.49%	-9.01%	-3.05%	3.50%	2.15%
Effective Tax Rate	3.76%	14.71%	156.28%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.