Gogo Inc. (LON:0IYQ)
London
· Delayed Price · Currency is GBP · Price in USD 12.67
+0.62 (5.14%)
At close: May 16, 2025
Gogo Inc. Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 70.28 | 41.77 | 139.04 | 150.55 | 145.91 | 435.35 | Upgrade
|
| Short-Term Investments | - | - | - | 24.8 | - | - | Upgrade
|
| Trading Asset Securities | 8.01 | 9.52 | 23.23 | 28.5 | 0.93 | - | Upgrade
|
| Cash & Short-Term Investments | 78.3 | 51.28 | 162.26 | 203.84 | 146.84 | 435.35 | Upgrade
|
| Cash Growth | -55.08% | -68.39% | -20.40% | 38.82% | -66.27% | 156.06% | Upgrade
|
| Accounts Receivable | 123.44 | 119.12 | 55.17 | 60.7 | 42.26 | 42.25 | Upgrade
|
| Other Receivables | 15.71 | 14.78 | 18.27 | - | 1.94 | - | Upgrade
|
| Receivables | 139.15 | 133.9 | 73.45 | 60.7 | 44.2 | 42.25 | Upgrade
|
| Inventory | 96.83 | 101.45 | 65.79 | 52.39 | 36.5 | 28.24 | Upgrade
|
| Restricted Cash | - | - | - | - | - | 0.53 | Upgrade
|
| Other Current Assets | 40 | 36.47 | 13.09 | 7.21 | 22.38 | 5.87 | Upgrade
|
| Total Current Assets | 354.28 | 323.09 | 314.59 | 324.15 | 249.91 | 512.23 | Upgrade
|
| Property, Plant & Equipment | 183.28 | 187.59 | 168.68 | 179.86 | 134.66 | 97.18 | Upgrade
|
| Long-Term Investments | 4.17 | 10.87 | 10.3 | 25.58 | 11.36 | - | Upgrade
|
| Goodwill | 185.23 | 184.83 | 0.62 | 0.62 | 0.62 | 0.62 | Upgrade
|
| Other Intangible Assets | 269.48 | 275.33 | 55.03 | 48.89 | 48.93 | 52.07 | Upgrade
|
| Long-Term Accounts Receivable | 18.65 | 17.42 | 9.63 | 13.38 | 13.22 | 9.78 | Upgrade
|
| Long-Term Deferred Tax Assets | 211.94 | 217.31 | 216.64 | 162.66 | 185.13 | - | Upgrade
|
| Long-Term Deferred Charges | 2.16 | 2.34 | 1.01 | 1.45 | 1.88 | - | Upgrade
|
| Other Long-Term Assets | 9.21 | 10.44 | 5.05 | 2.96 | 1.97 | 1.71 | Upgrade
|
| Total Assets | 1,238 | 1,229 | 781.54 | 759.53 | 647.69 | 673.59 | Upgrade
|
| Accounts Payable | 67.38 | 67.23 | 16.09 | 13.65 | 17.2 | 11.01 | Upgrade
|
| Accrued Expenses | 28.69 | 39.7 | 18.78 | 35.67 | 27.5 | 41.9 | Upgrade
|
| Current Portion of Long-Term Debt | 2.5 | 2.5 | 7.25 | 7.25 | 109.62 | 341 | Upgrade
|
| Current Portion of Leases | 12.73 | 12.75 | 10.28 | 9.09 | 7.44 | 8.09 | Upgrade
|
| Current Income Taxes Payable | 8.82 | 8.97 | 2.17 | 2.28 | 2 | 2.02 | Upgrade
|
| Current Unearned Revenue | 38.48 | 30.41 | 1 | 3.42 | 1.83 | 12.51 | Upgrade
|
| Other Current Liabilities | 33.58 | 20.47 | 16.41 | 13.01 | 22.93 | 21.6 | Upgrade
|
| Total Current Liabilities | 192.17 | 182.03 | 72 | 84.37 | 188.52 | 438.14 | Upgrade
|
| Long-Term Debt | 832.04 | 831.58 | 587.5 | 690.17 | 694.76 | 827.97 | Upgrade
|
| Long-Term Leases | 65.28 | 68.25 | 73.05 | 79.24 | 77.33 | 38.02 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 4.7 | - | - | - | 2.11 | Upgrade
|
| Other Long-Term Liabilities | 65.96 | 73.35 | 8.27 | 7.61 | 7.24 | 8.47 | Upgrade
|
| Total Liabilities | 1,155 | 1,160 | 740.81 | 861.4 | 967.84 | 1,315 | Upgrade
|
| Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Additional Paid-In Capital | 1,464 | 1,460 | 1,402 | 1,386 | 1,258 | 1,089 | Upgrade
|
| Retained Earnings | -1,188 | -1,200 | -1,214 | -1,360 | -1,452 | -1,630 | Upgrade
|
| Treasury Stock | -196.38 | -196.38 | -163.2 | -158.38 | -128.8 | -98.86 | Upgrade
|
| Comprehensive Income & Other | 3.55 | 5.57 | 15.8 | 30.13 | 1.79 | -1.01 | Upgrade
|
| Shareholders' Equity | 82.95 | 69.32 | 40.73 | -101.87 | -320.15 | -641.11 | Upgrade
|
| Total Liabilities & Equity | 1,238 | 1,229 | 781.54 | 759.53 | 647.69 | 673.59 | Upgrade
|
| Total Debt | 912.54 | 915.08 | 678.08 | 785.76 | 889.15 | 1,215 | Upgrade
|
| Net Cash (Debt) | -834.25 | -863.8 | -515.82 | -581.92 | -742.32 | -779.73 | Upgrade
|
| Net Cash Per Share | -6.45 | -6.57 | -3.87 | -4.35 | -5.84 | -9.48 | Upgrade
|
| Filing Date Shares Outstanding | 132.26 | 131.35 | 128.07 | 127.91 | 110.88 | 86.4 | Upgrade
|
| Total Common Shares Outstanding | 131.76 | 130.92 | 128.46 | 127.84 | 110.79 | 85.99 | Upgrade
|
| Working Capital | 162.11 | 141.07 | 242.6 | 239.78 | 61.4 | 74.09 | Upgrade
|
| Book Value Per Share | 0.63 | 0.53 | 0.32 | -0.80 | -2.89 | -7.46 | Upgrade
|
| Tangible Book Value | -371.77 | -390.84 | -14.92 | -151.38 | -369.71 | -693.81 | Upgrade
|
| Tangible Book Value Per Share | -2.82 | -2.99 | -0.12 | -1.18 | -3.34 | -8.07 | Upgrade
|
| Land | 6.54 | 6.54 | - | - | - | - | Upgrade
|
| Machinery | 233.4 | 230.93 | 203.33 | 196.61 | 155.36 | 150.87 | Upgrade
|
| Leasehold Improvements | 16.3 | 16.19 | 16.13 | 15.36 | 13.55 | 12.01 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.