Guidewire Software Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021	2016 - 2020
Revenue	1,202	980.5	905.34	812.61	743.27	Upgrade
Revenue Growth (YoY)	22.64%	8.30%	11.41%	9.33%	0.13%	Upgrade
Cost of Revenue	450.41	397.14	447.13	435.44	353.71	Upgrade
Gross Profit	752.05	583.36	458.21	377.18	389.56	Upgrade
Selling, General & Admin	414.83	366.55	357.96	347.39	293.68	Upgrade
Research & Development	296.16	269.38	249.75	229.23	201.47	Upgrade
Operating Expenses	710.99	635.93	607.7	576.62	495.14	Upgrade
Operating Income	41.07	-52.57	-149.49	-199.45	-105.58	Upgrade
Interest Expense	-13.21	-6.74	-6.72	-19.45	-18.71	Upgrade
Interest & Investment Income	56.63	43.48	24.39	6.28	7.4	Upgrade
Currency Exchange Gain (Loss)	0.02	-0.01	-	-	-	Upgrade
Other Non Operating Income (Expenses)	20.59	-9.04	-1.48	-18.64	12.62	Upgrade
EBT Excluding Unusual Items	105.09	-24.88	-133.29	-231.26	-104.28	Upgrade
Gain (Loss) on Sale of Investments	-2.13	-1.96	-0.8	1.55	-	Upgrade
Other Unusual Items	-53.57	-	-	-	-	Upgrade
Pretax Income	49.4	-26.84	-134.09	-229.72	-104.28	Upgrade
Income Tax Expense	-20.41	-20.74	-22.24	-49.28	-37.77	Upgrade
Net Income	69.8	-6.1	-111.86	-180.43	-66.51	Upgrade
Net Income to Common	69.8	-6.1	-111.86	-180.43	-66.51	Upgrade
Shares Outstanding (Basic)	84	82	82	84	84	Upgrade
Shares Outstanding (Diluted)	86	82	82	84	84	Upgrade
Shares Change (YoY)	4.40%	0.14%	-1.67%	-0.01%	0.87%	Upgrade
EPS (Basic)	0.83	-0.07	-1.36	-2.16	-0.80	Upgrade
EPS (Diluted)	0.81	-0.07	-1.36	-2.16	-0.80	Upgrade
Free Cash Flow	295.13	189.39	32.57	-47.45	92.58	Upgrade
Free Cash Flow Per Share	3.44	2.30	0.40	-0.57	1.11	Upgrade
Gross Margin	62.54%	59.50%	50.61%	46.41%	52.41%	Upgrade
Operating Margin	3.42%	-5.36%	-16.51%	-24.54%	-14.21%	Upgrade
Profit Margin	5.80%	-0.62%	-12.35%	-22.20%	-8.95%	Upgrade
Free Cash Flow Margin	24.54%	19.31%	3.60%	-5.84%	12.46%	Upgrade
EBITDA	51.83	-41.86	-134.55	-172.21	-72.03	Upgrade
EBITDA Margin	4.31%	-4.27%	-14.86%	-21.19%	-9.69%	Upgrade
D&A For EBITDA	10.76	10.71	14.94	27.24	33.56	Upgrade
EBIT	41.07	-52.57	-149.49	-199.45	-105.58	Upgrade
EBIT Margin	3.42%	-5.36%	-16.51%	-24.54%	-14.21%	Upgrade
Revenue as Reported	1,202	980.5	905.34	812.61	743.27	Upgrade

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.